PLEASE HELP IM MISSING THE PERCENTAGES AND THESE THREE ARE WRONG

Required information SB Exercise 6-16 through Exercise 6-17 (Algo) (The following information applies to the questions displayed below) Raner, Harris & Chan is a consulting firm that specializes in information systems for medical and dental clinics. The firm has two offices--one in Chicago and one in Minneapolis. The firm classifies the direct costs of consulting Jobs as variable costs. A contribution format segmented income statement for the company's most recent year is given Sales Variable expenses Contribution margin Traceable fixed expenses office segment margin Connon fixed expenses not traceable to offices Net operating income Total Company $ 495,000 1ee.eex 247.500 Se.sex 247,500 50.00% 138,600 28.00x 108,900 22.00x Office Chicago Minneapolis $ 165,000 100.com $ 330,000 100.00% 49,500 30.00% 198,000 60.000 115,500 70.00% 132,000 40.BOX 85,800 52.00 52,800 16.00% $ 29,700 18.00 $ 79,200 24.00% 69,300 $ 39,600 14.00% B.00% Exercise 6-16 Part 3 (Algo) Working with a Segmented Income Statement; Break-Even Analysis (L06-4, LO6-5) 3. Assume that sales in Chicago increase by $55.000 next year and that sales in Minneapolis remain unchanged. Assume no change in fixed costs a Prepare a new segmented income statement for the company (Round your intermediate calculations and percentage answers to 1 decimal place (i.e. 0.1234 should be entered as 12.3 and other answers to the nearest whole dollar.)) RI Exercise 6-16 Part 3 (Algo) Working with a Segmented Income Statement; Break-Even Analysis (L06-4, LO6-5] 3. Assume that sales in Chicago Increase by $55,000 next year and that sales in Minneapolis remain unchanged. Assume no change in fixed costs a. Prepare a new segmented income statement for the company. (Round your intermediate calculations and percentage answers to 1 decimal place (.e. 0.1234 should be entered as 12.3 and other answers to the nearest whole dollar.) Answer is not complete. Segments Total Company Chicago Minneapolis Amount Amount 100.0 O Sales Variable expenses Contribution margin Traceable fixed expenses Office segment margin Common fixed expenses not traceable to segments Net operating income $ 550,000 249,600 300,400 136,600 163,800 60.0 40.0 100,0 $ 220,000 66,000 1000 154,000 85.800 100.0 $ 68.200 Amount 100,0 $ 330,000 30.0 183,600 70,0 146,400 52,800 70.0 $93.600 40.0 0 0 0 69,300.42 S 94,500 100,0