Please Help me and make sure the answer is correct.

The following table lists the Income statement and Balance sheet for First American Furniture Company You are a financial analyst at RBC. Using the data above, you want to determine the value of First American Bank's stock using the Free Cash Flow to Equity (FCFE) model, You believe that the company's FCFE will grow at 40% for three years and 10% thereafter. Capital expenditures, dopreciation. working capital, and net debt are all expected to increase proportionately with FCFE. The required rate of return on equity is 16%. You are a financial analyst at RBC. Using the data above, you want to determine the value of First American Bank's stock using the Free Cash Flow to Equity (FCFE) model, You believe that the compary's FCFE will grow at 40% for three years and 10% thereafter. Capital expenditures, depreciation, working capital, and net debt are all expected to increase proportionately with FCFE. The required rato of return on equity is 16%. a. Calculate the amount of FCFE per share for the year 2021 . (sample answer $5.15 ) b. Calculate Projected 2024 terminal value per share based on constant growth of 10% (sample answer: $25,15 ) c. Calculate the current value of a share of the stock based on the two-stage FCFE model (sample answer: \$25.15)