please help me answer the pv in excel to answer the rest

Equity Valuation Methed Houda Motors has a just announced results that show that the FCF for the past vear is 535 milfion. An experienced analrst belerves that the growth rate of the FCF for the next year 10 years will be 25% per year and that after 10 years the growth rate will be outsearsing. a. Value the shares assuming that the FCFs occur at vear-end. Houda has no debt and no excess cash reserves