Please help me complete the table of cash collections budget for the month of January through March

Fielding Corporation has found that $60\%$ of its sales in any given month are credit sales, while the remainder are cash sales. Of the credit sales, Fielding Corporation has experienced the following collection pattern: View the collection pattern.

View additional information.

Requirement

Prepare a cash collections budget for the first quarter, with a column for each month and for the quarter. $($Round your answers to the nearest whole dollar.$)$

Additional information

Fielding Corporation

Cash Collections Budget

For the Months of January through March

$\backslash$table$[[$Cash sales$],[$Collections on credit sales:$],[25\%$ Month of sale$],[50\%$ Month after$],[24\%$ Two months after$],[$Total cash collections$]]$

November sales for last year were $$100,000,$ while December se$2$es were $$125,000.$ Projected sales for the next three months are as follows:

January sales............ $ $155,000$

February sales $...........$ $$135,000$

March sales............ $ $170,000$

Collection pattern

$25\%$ received in the month of the sale $50\%$ received in the month after the sale $24\%$ received two months after the sale $1\%$ of the credit sales are never received