Please help me construct a SCF with the given information

Kurtz 31-Dec 2014 35 31-Dec 2013 20 Sales COGS GM 2014 242 175 67 20 28 14 20 0 0 83 54 60 Selling Exp Admin Exp Interest IBT Taxes 78 -24 3 -32 54 40 Cash AR Inventories Ppd Rent Total CIA FIA less: A/D FIA, net Total Assets A/P Int Pay Tax Pay LTD C/S T/S R/E Total L+S/E 28 111 19 0 108 15 NI 32 17 18 33 14 0 38 50 111 108 Plant assets with a cost of 18 were sold for their book value of 9.5 million during the year