Question
Please help me fill in the blanks, Sarasota Inc., a greeting card company, had the following statements prepared as of December 31, 2017. SARASOTA INC.
Please help me fill in the blanks,
Sarasota Inc., a greeting card company, had the following statements prepared as of December 31, 2017.
SARASOTA INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 | ||||||
12/31/17 | 12/31/16 | |||||
Cash | $5,900 | $7,000 | ||||
Accounts receivable | 61,400 | 51,500 | ||||
Short-term debt investments (available-for-sale) | 35,000 | 18,200 | ||||
Inventory | 40,000 | 60,500 | ||||
Prepaid rent | 5,000 | 4,100 | ||||
Equipment | 152,900 | 131,100 | ||||
Accumulated depreciationequipment | (35,200 | ) | (25,100 | ) | ||
Copyrights | 45,800 | 50,000 | ||||
Total assets | $310,800 | $297,300 | ||||
Accounts payable | $46,100 | $40,100 | ||||
Income taxes payable | 3,900 | 5,900 | ||||
Salaries and wages payable | 8,000 | 4,000 | ||||
Short-term loans payable | 8,100 | 10,000 | ||||
Long-term loans payable | 60,400 | 69,300 | ||||
Common stock, $10 par | 100,000 | 100,000 | ||||
Contributed capital, common stock | 30,000 | 30,000 | ||||
Retained earnings | 54,300 | 38,000 | ||||
Total liabilities & stockholders equity | $310,800 | $297,300 |
SARASOTA INC. INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2017 | ||||
Sales revenue | $332,700 | |||
Cost of goods sold | 176,000 | |||
Gross profit | 156,700 | |||
Operating expenses | 119,300 | |||
Operating income | 37,400 | |||
Interest expense | $11,500 | |||
Gain on sale of equipment | 2,100 | 9,400 | ||
Income before tax | 28,000 | |||
Income tax expense | 5,600 | |||
Net income | $22,400 |
Additional information:
1. | Dividends in the amount of $6,100 were declared and paid during 2017. | |
2. | Depreciation expense and amortization expense are included in operating expenses. | |
3. | No unrealized gains or losses have occurred on the investments during the year. | |
4. | Equipment that had a cost of $19,800 and was 70% depreciated was sold during 2017. |
Prepare a statement of cash flows using the direct method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
SARASOTA INC. Statement of Cash Flows For the Year Ended December 31, 2017 Cash Flows from Operating Activities Cash Received from Customers Cash Payments to Suppliers Cash Payments for Operating Expenses 88.040 Cash Payments for Interest 11,500 Cash Payments for Income Taxes 7,600 Net Cash Provided by Operating Activities Cash Flows from Investing Activities Sale of Equipment 8,040 Purchase of Equipment Purchase of Investments Net Cash Used by Investing Activities Cash Flows from Financing Activities Principal Payment on Short-term Loan -1,900 Principal Payment on Long-term Loan -8,900 Dividend Payments -6,100 Net Cash Used by Financing Activities 16,900 Net Decrease in Cash Cash at Beginning of Period 7000 Cash at End of PeriodStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started