Please help me fill out all the blanks. This second picture is the choices for the dropdowns on the left.

Cullumber Company is considering these two alternatives for financing the purchase of a fleet of airplanes. 1. Issue 63,000 shares of common stock at $48 per share. (Cash dividends have not been paid nor is the payment of any contemplated.) Issue 13%, 15-year bonds at face value for $3,024,000. 2. It is estimated that the company will earn $825,000 before interest and taxes as a result of this purchase. The company has an estimated tax rate of 40% and has 94,100 shares of common stock outstanding prior to the new financing. Determine the effect on net income and earnings per share for issuing stock and issuing bonds. Assume the new shares or new bonds will be outstanding for the entire year. (Round earnings per share to 2 decimal places, e.g. $2.66.) Plan One Issue Stock Plan Two Issue Bonds Interest $ 0 $ 393120 Income Before Taxes i Income Tax Expense Net Income /(Loss) Outstanding Shares $ 157100 $ 94100 Earnings Per Share Income Before Interest and Taxes $ 825000 $ 825000 Outstanding Shares Retained Earnings, December 31 Total Revenues Earnings Per Share Total Expenses Dividends Income Tax Expense Income Before Interest and Taxes Interest Revenues Net Income / (Loss) Expenses Income Before Taxes Retained Earnings, January 1