Please help me. I cannot find my error. Income Statement and Balance sheet are not balancing. The unadjusted trial balance as of December 31, 2021,
Please help me. I cannot find my error. Income Statement and Balance sheet are not balancing.
The unadjusted trial balance as of December 31, 2021, appears below | |||
Account Title | Debits | Credits | |
Cash | 34,900 | ||
Accounts receivable | 42,600 | ||
Supplies | 2,800 | ||
Inventory | 62,600 | ||
Notes receivable | 22,600 | ||
Interest receivable | 0 | ||
Prepaid rent | 2,300 | ||
Prepaid insurance | 8,600 | ||
Office equipment | 90,400 | ||
Accumulated depreciation | 33,900 | ||
Accounts payable | 33,600 | ||
Salaries payable | 0 | ||
Notes payable | 52,600 | ||
Interest payable | 0 | ||
Deferred sales revenue | 3,300 | ||
Common stock | 78,200 | ||
Retained earnings | 35,000 | ||
Dividends | 6,600 | ||
Sales revenue | 159,000 | ||
Interest revenue | 0 | ||
Cost of goods sold | 83,000 | ||
Salaries expense | 20,200 | ||
Rent expense | 12,300 | ||
Depreciation expense | 0 | ||
Interest expense | 0 | ||
Supplies expense | 2,400 | ||
Insurance expense | 0 | ||
Advertising expense | 4,300 | ||
Totals | 395,600 | 395,600 |
1. Depreciation on the office equipment for the year is $11,300.
2. Employee salaries are paid twice a month, on the 22nd for salaries earned from the 1st through the 15th, and on the 7th of the following month for salaries earned from the 16th through the end of the month. Salaries earned from December 16 through December 31, 2021, were $1,400.
3. On October 1, 2021, Pastina borrowed $52,600 from a local bank and signed a note. The note requires interest to be paid annually on September 30 at 12%. The principal is due in 10 years.
4. On March 1, 2021, the company lent a supplier $22,600 and a note was signed requiring principal and interest at 8% to be paid on February 28, 2022.
5. On April 1, 2021, the company paid an insurance company $8,600 for a one-year fire insurance policy. The entire $8,600 was debited to prepaid insurance.
6. $860 of supplies remained on hand at December 31, 2021.
7. A customer paid Pastina $3,300 in December for 1,400 pounds of spaghetti to be delivered in January 2022. Pastina credited deferred sales revenue.
8. On December 1, 2021, $2,300 rent was paid to the owner of the building. The payment represented rent for December 2021 and January 2022 at $1,150 per month. The entire amount was debited to prepaid rent.
nadjusted Trial Baland Adjusting Entries Adjusted Trial Balance Income Statement Balance Sheet DR CR DR CR DR CR DR CR DR CR Account Titles 1940 34900 42600 2800 62600 22600 0 2300 8600 90400 34900 42600 860 62600 22600 1507 1150 2150 90400 34900 42600 860 62600 22600 1507 1150 2150 90400 1507 1150 6450 11300 1400 Cash Accounts receivable Supplies Inventory Notes receivable Interest receivable Prepaid rent Prepaid insurance Office equipment Accumulated depreciation Accounts payable Salaries payable Notes payable Interest payable Deferred sales revenue Common stock Retained earnings Dividends Sales revenue Interest revenue Cost of goods sold Salaries expense Rent expense Depreciation expense Interest expense Supplies expense Insurance expense Advertising expense Totals 33900 336001 0 52600 0 3300 78200 35000 45200 33600 1400 52600 1578 3300 78200 35000 -45200 33600 1400 52600 1578 3300 78200 41311 1578 6600 6600 6600 159000 159000 0 159000 1507 71 159000 1507 -83000 83000 20200 12300 0 0 2400 0 4300 395600 1400 1150 11300 1578 1940 6450 1507 83000 21600 13450 11300 1578 4340 6450 4300 25325 411385 21600 13450 11300 1578 4340 6450 4300 83000 21600 13450 11300 1578 4340 6450 4300 395600 25325 411385 Net Income Total 12911 76000 211989 539285 76000 411385Step by Step Solution
There are 3 Steps involved in it
Step: 1
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started