Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

please help me prepare a classified balance sheet as of December 31, 20xx. ACC 122 Fall 2020 Comprehensive Project BestValue Corporation's Trial Balance at December

please help me prepare a classified balance sheet as of December 31, 20xx.

image text in transcribed

image text in transcribed

image text in transcribed

ACC 122 Fall 2020 Comprehensive Project BestValue Corporation's Trial Balance at December 31, 20XX is presented below. All 20xx transactions have been recorded except for the items described on the next page. Credit Debit 109,890 28,789 25,540 0 55,674 215,850 75,120 $ 1,027 63,306 16,048 35,278 0 48,900 OOO 0 Cash Accounts Receivable Inventory Debt Investments Land Buildings Equipment Allowance for Doubtful Accounts Accumulated Depreciation-Buildings Accumulated Depreciation-Equipment Accounts Payable Interest Payable Unearned Rent Revenue Dividends Payable Income Tax Payable Bonds Payable Discount on Bonds Payable Common Stock ($2 par) Paid in Capital in Excess of Par-Common Stock Preferred Stock ($60 par) Paid in Capital in Excess of Par-Preferred Stock Retained Earnings Treasury Stock Cash Dividends Sales Revenue Rent Revenue Gain on Sale of Land Bad Debt Expense Interest Expense Cost of Goods Sold Depreciation Expense Other Operating Expenses Salaries and Wages Expense Income Tax Expense Total 29,200 44,580 0 0 107,904 0 776,068 0 0 0 0 478,542 0 53,274 79,632 0 1,122,311 $ 1,122,311 CONTINUED ON NEXT PAC of next year. Round all calculations if necessary to -o-decimals (to the nearest dollar, do not show cents). 1. On January 1, 20XX, BestValue issued 520 shares of $60 par, 5% preferred stock for $75,810 2. On January 1, 20xx, BestValue also issued 5,800 shares of common stock for $42,050. 3. On January 1, 20XX, BestValue issued $325,000,5.5%, 9 year bonds when the market rate was 6%. Interest is to be paid annually on each January 1, beginning 1 year from date of issue. 4. BestValue reacquired 3,600 shares of its common stock on January 12, 20XX for $8.50 per share. 5.On December 31, 20XX, Best Value declared the annual preferred dividend plus a $2.75 per share dividend on the outstanding common stock, all payable in cash on January 6. On December 31, 20XX, BestValue estimates that the total amount of accounts receivable that is uncollectible at year end is $1,850. 7. The building is being depreciated using the straight line method over 25 years. The salvage value is $100,000. 8. The equipment is being depreciated using the straight line method over 5 years. The salvage value is $15,000. 9. Sold the Land for $60,000 cash. 10. Bought Debt Investments worth $200,000 for cash. 11. The unearned rent was collected on December 1, 20XX. It was receipt of 3 months' rent in advance (December 1, 20XX through February 28 of next year). 12. The first cash interest payment on the 5.5% bonds is due January 1 of next year. The annual interest on the bonds for 20XX has not yet been recorded. Use the effective interest method. 13. The Best Value Corporation must make an adjusting entry to accrue income tax expense on Income Before Income Tax at a rate of 36%. The taxes will not be paid until March of next year. Instructions: (a) Prepare journal entries for the transactions listed above. (b) Prepare an updated December 31, 20XX trial balance. (c) Prepare a multiple-step income statement for the year ending December 31, 20xx. d) Prepare a retained earnings statement for the year ending December 31, 20xx. (e) Prepare a classified balance sheet as of December 31, 20xx. (1) Prepare a Statement of Cash Flows as of December 31, 20XX. (e) and (h) Calculate and analyze the following ratios, clearly presenting your work and answers: 1. Working Capital 2. Current Ratio 3. Return on Stockholders' Equity (use ending Common Stockholders' Equity) 4. EPS (all shares are already weighted) 5. Payout Ratio 6. Debt to Assets Ratio 7. Times Interest Earned 8. Free Cash Flow BestValue Corporation Balance Sheet 12/31/20XX Assets Liabilities and Stockholders' Equity ACC 122 Fall 2020 Comprehensive Project BestValue Corporation's Trial Balance at December 31, 20XX is presented below. All 20xx transactions have been recorded except for the items described on the next page. Credit Debit 109,890 28,789 25,540 0 55,674 215,850 75,120 $ 1,027 63,306 16,048 35,278 0 48,900 OOO 0 Cash Accounts Receivable Inventory Debt Investments Land Buildings Equipment Allowance for Doubtful Accounts Accumulated Depreciation-Buildings Accumulated Depreciation-Equipment Accounts Payable Interest Payable Unearned Rent Revenue Dividends Payable Income Tax Payable Bonds Payable Discount on Bonds Payable Common Stock ($2 par) Paid in Capital in Excess of Par-Common Stock Preferred Stock ($60 par) Paid in Capital in Excess of Par-Preferred Stock Retained Earnings Treasury Stock Cash Dividends Sales Revenue Rent Revenue Gain on Sale of Land Bad Debt Expense Interest Expense Cost of Goods Sold Depreciation Expense Other Operating Expenses Salaries and Wages Expense Income Tax Expense Total 29,200 44,580 0 0 107,904 0 776,068 0 0 0 0 478,542 0 53,274 79,632 0 1,122,311 $ 1,122,311 CONTINUED ON NEXT PAC of next year. Round all calculations if necessary to -o-decimals (to the nearest dollar, do not show cents). 1. On January 1, 20XX, BestValue issued 520 shares of $60 par, 5% preferred stock for $75,810 2. On January 1, 20xx, BestValue also issued 5,800 shares of common stock for $42,050. 3. On January 1, 20XX, BestValue issued $325,000,5.5%, 9 year bonds when the market rate was 6%. Interest is to be paid annually on each January 1, beginning 1 year from date of issue. 4. BestValue reacquired 3,600 shares of its common stock on January 12, 20XX for $8.50 per share. 5.On December 31, 20XX, Best Value declared the annual preferred dividend plus a $2.75 per share dividend on the outstanding common stock, all payable in cash on January 6. On December 31, 20XX, BestValue estimates that the total amount of accounts receivable that is uncollectible at year end is $1,850. 7. The building is being depreciated using the straight line method over 25 years. The salvage value is $100,000. 8. The equipment is being depreciated using the straight line method over 5 years. The salvage value is $15,000. 9. Sold the Land for $60,000 cash. 10. Bought Debt Investments worth $200,000 for cash. 11. The unearned rent was collected on December 1, 20XX. It was receipt of 3 months' rent in advance (December 1, 20XX through February 28 of next year). 12. The first cash interest payment on the 5.5% bonds is due January 1 of next year. The annual interest on the bonds for 20XX has not yet been recorded. Use the effective interest method. 13. The Best Value Corporation must make an adjusting entry to accrue income tax expense on Income Before Income Tax at a rate of 36%. The taxes will not be paid until March of next year. Instructions: (a) Prepare journal entries for the transactions listed above. (b) Prepare an updated December 31, 20XX trial balance. (c) Prepare a multiple-step income statement for the year ending December 31, 20xx. d) Prepare a retained earnings statement for the year ending December 31, 20xx. (e) Prepare a classified balance sheet as of December 31, 20xx. (1) Prepare a Statement of Cash Flows as of December 31, 20XX. (e) and (h) Calculate and analyze the following ratios, clearly presenting your work and answers: 1. Working Capital 2. Current Ratio 3. Return on Stockholders' Equity (use ending Common Stockholders' Equity) 4. EPS (all shares are already weighted) 5. Payout Ratio 6. Debt to Assets Ratio 7. Times Interest Earned 8. Free Cash Flow BestValue Corporation Balance Sheet 12/31/20XX Assets Liabilities and Stockholders' Equity

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: Loren A Nikolai, D. Bazley and Jefferson P. Jones

10th Edition

324300980, 978-0324300987

More Books

Students also viewed these Accounting questions