Please, help me: Prepare a pro-forma (projected) Income Statement based on a projected number of 10 000 units. Include your salary (500) as an administrative expense and other anticipated Selling and Administrative expenses such as Marketing. Create a detailed quarterly master budget for the 1st year and continue with a less-detailed cash budget for the next 4 years (5 total).

B) Calculate the NPV & IRR, using the data from the 5-year budget and the Payback period of your product.

You can add more Selling and Administrative expenses. You can choose the numbers I just need the method!

Thank you in advance!