Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please help me solve these questions Replacement Analysis DeYoung Entertainment Enterprises is considering replacing the latex molding machine it uses to fabricate rubber chickens with

image text in transcribed

Please help me solve these questions

Replacement Analysis DeYoung Entertainment Enterprises is considering replacing the latex molding machine it uses to fabricate rubber chickens with a newer, more efficient model. The old machine has a book value of $600,000 and a remaining useful life of 5 years. The current machine would be worn out and worthless in 5 years, but DeYoung can sell it now to a Halloween mask manufacturer for $180,000. The old machine being depreciated by $120,000 per year for each year of its remaining life. If De Young doesn't replace the old machine, it will have no salvage value at the end of its useful life. The new machine has a purchase price of $850,000, an estimated useful life and MACRS class life of 5 years, and an estimated salvage value of $105,000. The applicable depreciation rates are 20.00%, 32.00%, 19.20%, 11.52%, 11.52%, and 5.76%. Being highly efficient, it is expected to economize on electric power usage, labor, and repair costs, and, most importantly, to reduce the number of defective chickens. In total, an annual savings of $205,000 will be realized if the new machine is installed. The company's marginal tax rate is 25% and the project cost of capital is 16%. a. What is the initial net cash flow if the new machine is purchased and the old one is replaced? Round your answer to the nearest dollar. Cash outflow, if any, should be indicated by a minus sign. 5 b. What is the incremental depreciation tax shield (i.e., the change taxes due to the change in depreciation expenses) if the replacement is made? (Hint: First calculate the annual depreciation expense for the new machine and compare it to the depreciation on the old machine.) Do not round intermediate calculations. Round your answers to the nearest dollar. Negative values, if any, should be indicated by a minus sign. Incremental depreciation tax shield Year 1 $ 2 $ 5 c. What is the after-tax salvage value at Year 5? Do not round intermediate calculations. Round your answer to the nearest dollar. Negative value, if any, should be indicated by a minus sign. 5 d. What are the total incremental project cash flows in Years 0 through 5? What is the NPV? Do not round Intermediate calculations. Round your answers to the nearest dollar. Negative values, if any, should be indicated by a minus sign. CFO CF $ $ CE CF NPV $ Grade it Now Save & Continue Continue without saving

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Finance questions

Question

What makes a leader effective?

Answered: 1 week ago

Question

What are the stages of project management? Write it in items.

Answered: 1 week ago

Question

(3) An example of negative feedback that you received well.

Answered: 1 week ago