Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please help me with number c, d, and e. Also please shows the work, thank you. Assume that a parent company acquired a subsidiary on

Please help me with number c, d, and e. Also please shows the work, thank you.

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

Assume that a parent company acquired a subsidiary on January 1, 2012 for $892,000. The purchase price was $359,000 in excess of the book value of the subsidiary's Stockholders' Equity on the acquisition date. On the acquisition date, the subsidiary's stockholders equity was comprised of $390,000 of no-par common stock and $143,000 of retained earnings. The Acquisition Accounting Premium (AAP) was assigned as follows: an increase of $33,000 in accounts receivable that were entirely collected during the year after acquisition, an increase of $65,000 for property, plant and equipment that has 10 years of remaining useful life, $124,000 for an unrecorded patent with an 8-year remaining life and $137,000 for goodwill. All amortizable components of the AAP are amortized using the straight-line method. On January 1, 2014, the parent sold Equipment to the subsidiary for a cash price of $134,700. The parent had acquired the equipment at a cost of $130,800 and depreciated the equipment over its 12-year useful life using the straight-line method (no salvage value). The parent had depreciated the equipment for 2 years at the time of sale. The subsidiary retained the depreciation policy of the parent and depreciates the equipment over its remaining 10-year useful life. Following are financial statements of the parent and its subsidiary as of December 31, 2016. The parent uses the cost method of pre-consolidation investment bookkeeping. Parent Subsidiary Parent Subsidiary Income statement Balance sheet Sales $78,000 117,000 Cost of goods sold Gross profit Deprec. & amort. Expense Operating expenses Interest expense Total expenses Income (loss) from subsidiary 182,000 $1,300,000 (715,000) 585,000 (39,000) (390,000) (19,500) (448,500) 45,500 $182,000 $598,000 Assets (364,000) Cash 234,000 Accounts receivable (26,000) Inventory (104,000) Equity investment (6,500) Property, plant & equipment (136,500) Other assets $117,000 156,000 364,000 892,000 442,000 169,000 2,140,000 312,000 286,000 $975,000 Total assets Net income $325,000 32,500 Statement of retained earnings BOY retained earnings $715,000 Net income 182,000 Dividends (149,500) Ending retained earnings $747,500 $97,500 Liabilities and stockholders' equity Accounts payable Accrued liabilities $325,000 Notes payable 97,500 Common stock (45,500) Retained earnings $377,000 Total liabilities and equity 195,000 840,000 747,500 2,140,000 $70,200 59,800 78,000 390,000 377,000 $975,000 a. Prepare the journal entry that the parent made to record the sale of the equipment to the subsidiary, the journal entry that the subsidiary made to record the purchase, and the [1] entries for the year of sale. Parent Credit 0 General Journal Description Debit Cash 134,700 Accumulated depreciation 21,800 Gain on sale of equipment 0 Equipment 0 To record sale of equipment 25,700 130,800 Credit Subsidiary General Journal Description Debit Equipment 134,700 Cash 0 To record purchase of equipment. 0 134,700 Consolidation Journal Description Debit [lgain] Gain on sale of equipment 25,700 Equipment 0 Accumulated depreciation [ldep] Accumulated depreciation = 2,570 Depreciation expense 0 Credit 0 3,900 21,800 0 2,570 b. Compute the remaining portion of the deferred gain at January 1, 2016. $ 20,560 C. Prior to preparing consolidated financial statements, compute the amount of equity income the parent would have reported for the year ended December 31, 2016 assuming the parent applied the equity method instead of the cost method of pre-consolidation bookkeeping. $ 918,510 d. Prior to preparing consolidated financial statements, compute the amount of Equity investment the parent would have reported on December 31, 2016 assuming the parent applied the equity method instead of the cost method of pre-consolidation bookkeeping. Do not use negative signs with your answers below. Equity Investment ("as if" Equity Method) Common Stock (S) @ EOY Retained Earnings (S) @ EOY 0 x 0 x Add: Unamortized AAP @ EOY 0 x 0 x Deduct: Unconfirmed gain @ EOY EOY Investment ("as if" equity method) $ 0 x . e. Prepare the consolidation entries for the year ended December 31, 2016. Consolidation Journal Description Debit Credit [ADJ] Equity investment 0 x 0 BOY Retained earnings-Parent 0 OX [C] Income (loss) from subsidiary A 45,500 0 Dividends 0 45,500 [E] BOY Common stock (Subsidiary) 390,000 V 0 BOY Retained earnings-Subsidiary 325,000 0 Equity investment 0 715,000 [A] PPE, net 39,000 0 Patent 62,000 0 Goodwill . 137,000 0 Equity investment 0 238,000 [D] Deprec. & amort. expense - 22,000 0 PPE, net 0 6,500 Patent 0 15,500 [lgain] Equity investment 25,700 x 0 PPE, net O 6,500 x [ldep] PPE, net 25,700 x 0 Deprec. & amort. expense 0 6,500 x > 1. > Assume that a parent company acquired a subsidiary on January 1, 2012 for $892,000. The purchase price was $359,000 in excess of the book value of the subsidiary's Stockholders' Equity on the acquisition date. On the acquisition date, the subsidiary's stockholders equity was comprised of $390,000 of no-par common stock and $143,000 of retained earnings. The Acquisition Accounting Premium (AAP) was assigned as follows: an increase of $33,000 in accounts receivable that were entirely collected during the year after acquisition, an increase of $65,000 for property, plant and equipment that has 10 years of remaining useful life, $124,000 for an unrecorded patent with an 8-year remaining life and $137,000 for goodwill. All amortizable components of the AAP are amortized using the straight-line method. On January 1, 2014, the parent sold Equipment to the subsidiary for a cash price of $134,700. The parent had acquired the equipment at a cost of $130,800 and depreciated the equipment over its 12-year useful life using the straight-line method (no salvage value). The parent had depreciated the equipment for 2 years at the time of sale. The subsidiary retained the depreciation policy of the parent and depreciates the equipment over its remaining 10-year useful life. Following are financial statements of the parent and its subsidiary as of December 31, 2016. The parent uses the cost method of pre-consolidation investment bookkeeping. Parent Subsidiary Parent Subsidiary Income statement Balance sheet Sales $78,000 117,000 Cost of goods sold Gross profit Deprec. & amort. Expense Operating expenses Interest expense Total expenses Income (loss) from subsidiary 182,000 $1,300,000 (715,000) 585,000 (39,000) (390,000) (19,500) (448,500) 45,500 $182,000 $598,000 Assets (364,000) Cash 234,000 Accounts receivable (26,000) Inventory (104,000) Equity investment (6,500) Property, plant & equipment (136,500) Other assets $117,000 156,000 364,000 892,000 442,000 169,000 2,140,000 312,000 286,000 $975,000 Total assets Net income $325,000 32,500 Statement of retained earnings BOY retained earnings $715,000 Net income 182,000 Dividends (149,500) Ending retained earnings $747,500 $97,500 Liabilities and stockholders' equity Accounts payable Accrued liabilities $325,000 Notes payable 97,500 Common stock (45,500) Retained earnings $377,000 Total liabilities and equity 195,000 840,000 747,500 2,140,000 $70,200 59,800 78,000 390,000 377,000 $975,000 a. Prepare the journal entry that the parent made to record the sale of the equipment to the subsidiary, the journal entry that the subsidiary made to record the purchase, and the [1] entries for the year of sale. Parent Credit 0 General Journal Description Debit Cash 134,700 Accumulated depreciation 21,800 Gain on sale of equipment 0 Equipment 0 To record sale of equipment 25,700 130,800 Credit Subsidiary General Journal Description Debit Equipment 134,700 Cash 0 To record purchase of equipment. 0 134,700 Consolidation Journal Description Debit [lgain] Gain on sale of equipment 25,700 Equipment 0 Accumulated depreciation [ldep] Accumulated depreciation = 2,570 Depreciation expense 0 Credit 0 3,900 21,800 0 2,570 b. Compute the remaining portion of the deferred gain at January 1, 2016. $ 20,560 C. Prior to preparing consolidated financial statements, compute the amount of equity income the parent would have reported for the year ended December 31, 2016 assuming the parent applied the equity method instead of the cost method of pre-consolidation bookkeeping. $ 918,510 d. Prior to preparing consolidated financial statements, compute the amount of Equity investment the parent would have reported on December 31, 2016 assuming the parent applied the equity method instead of the cost method of pre-consolidation bookkeeping. Do not use negative signs with your answers below. Equity Investment ("as if" Equity Method) Common Stock (S) @ EOY Retained Earnings (S) @ EOY 0 x 0 x Add: Unamortized AAP @ EOY 0 x 0 x Deduct: Unconfirmed gain @ EOY EOY Investment ("as if" equity method) $ 0 x . e. Prepare the consolidation entries for the year ended December 31, 2016. Consolidation Journal Description Debit Credit [ADJ] Equity investment 0 x 0 BOY Retained earnings-Parent 0 OX [C] Income (loss) from subsidiary A 45,500 0 Dividends 0 45,500 [E] BOY Common stock (Subsidiary) 390,000 V 0 BOY Retained earnings-Subsidiary 325,000 0 Equity investment 0 715,000 [A] PPE, net 39,000 0 Patent 62,000 0 Goodwill . 137,000 0 Equity investment 0 238,000 [D] Deprec. & amort. expense - 22,000 0 PPE, net 0 6,500 Patent 0 15,500 [lgain] Equity investment 25,700 x 0 PPE, net O 6,500 x [ldep] PPE, net 25,700 x 0 Deprec. & amort. expense 0 6,500 x > 1. >

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

College Accounting

Authors: Heintz and Parry

20th Edition

1285892070, 538489669, 9781111790301, 978-1285892078, 9780538489669, 1111790302, 978-0538745192

More Books

Students also viewed these Accounting questions

Question

What is your theoretical orientation? (For Applied Programs Only)

Answered: 1 week ago