please help

Shaq Fu Corporation is a fast-growing supplier of office products. Analysts project the following free cash flows during the next 3 years, after which FCF is expected to grow at a constant 5.00% rate. Shaq Fu's cost of capital is 13.00%. Shaq Fu has 11.00 million shares outstanding, and carries 123.00 million in debt. (All Free cash flows above are expressed in millions of dollars) What is the terminal value at year 3 ? Answer format: Currency: Aound to: 2 decimal places