please help to answer the question.

Company A paid $2.75 in dividend to the shareholders. The company provides some information concerning the cost of capital and growth in dividend Net Income Total Assets Equity Total Liabilities # of shareholders Dividend payout GDP Real Inflation Rate Market risk Index (Beginning] Index (Ending) Rf = GDP + price level Government bond rate = GDP + price level $189,400 $456,000 $1250,000 ? 100,000 45% 2.5% 1.5% 3.8 19,575 18,550 ? Required 1. Calculate total liabilities 2. Find risk free rate 3. Calculate required rate of return [r] 4. Using the ROE and b, find g 5. Calculate the intrinsic value [Vo]