Please Help!

Unique Coffee Contribution Margin Income Statement Month Ended December 31 Sales revenue $ 164,000 Less variable expenses: Cost of goods sold $ 66,000 15,000 Marketing expense General and administrative expense 1,000 82,000 $ 82,000 Contribution margin Less fixed expenses: Marketing expense General and administrative expense $ 35,700 6,300 42,000 $ Operating income 40,000 Requirements 1. Determine the coffee shop's monthly breakeven point in the numbers of small coffees and large coffees. Prove your answer by preparing a summary contribution margin income statement at the breakeven level of sales. Show only two categories of expenses: variable and fixed. 2. Compute the coffee shop's margin of safety in dollars. 3. Use the coffee shop's operating leverage factor (using the December contribution margin income statement) to determine its new operating income if sales volume increases 15%. Prove your results using the contribution margin income statement format. Assume that sales mix remains unchanged. vwy when he was 15.00 le 3750 Aco.0060 mentre componenten wal We Prove your cong combina com Derby computer portion www.Mobi Prepare a una contin margin incomment to prove your answer above. Complete input. For wont with a balance, makes to in the appropuest) Large Total Requirement. Use the coffee shops wing leverage factor in the December contribution mari income statement to determine a new operating conte i sales volume increases Prove non tamen format. Asume that memains unchanged of the form to compute the serting wage factor Operating love fact The contribution margincome statement of Unique Coffee for December follows: Un Cothree small coffees for every large coffee Anatole sells for $3.00 with a variable sense of $150. A large coffee sells for $5.00, with a variable expense of $2.50 Read the 1- Operating leverage factor Cound your own decimal places Unique Coffe's operating leverage factors Unique Cotton can increases revenue by 15% keeping the sales ex the same operating income Prepare a summary contribution margin income statement to prove your answer above (For atouts wins batare, make sure to enter or in the compriate input Unique Coffee Effect on Operating Income of 15% increase in Sales Volume Current level Percent increase Dolar increase 15 Les 15% Opening income before cres Operating increases increase