please help! very important

Mountaineer Company expects to sell 6,500 units for $200 each for a total of $1,300,000 in January and 4,500 units for $195 each for a total of $377,500 in February. The company expects cost of goods sold to average 50% of sales revenue, and the compary expocts lo sell 4.400 units in March for 5300 each. Mountaineer's target ending imventory is $12,000 plus 50% of the next month's cost of goods sold Prepare Mountaineer's inventory, purchases, and cost of goods sold budget for January and February