Please Help!!!!

Walter Industries is a family owned concem. It has been using the residual dividend model, but family members who hold a majority of the stock want more cash dividends, even if that means a slower future growth rate. Neither the net income nor the capital structure will change during the coming year as a result of a dividend policy change to the indicated target payout ratio. By how much would the capital budget have to be cut to enable the firm to achieve the new target dividend payout ratio? Do not round intermediate calculations % Debt 45% % Equity = 1.0 - % Debt 55% Capital budget under the residual dividend model $5,000,000 Net income; it will not change this year even if dividends increase $3,500,000 Equity to support the capital budget = % Equity x Capital budget $2,750,000 Dividends paid = NI - Equity needed $750,000 Currently projected dividend payout ratio 21.496 Target dividend payout ratio 4396 -$1,372,727 -51,098,182 0-51,337,433 -$1,249,182 $1.496,273