please help with either question or both if you can. If it can be done on exce it would be greatly appreciated, thanks!

Questions 5 points per question. Please show your work for partial credit. The subject home sits on 1.2 acres, Is 3,300 sf of livable space and is located in a cul de sac. Comp 1 sold for $735,000 is on 1.1 acres, is situated on a cul de sac and has 3,200 sf of livable space. Comp 2 sold for $800,000 is on 1.3 acres, is not situated on a cul de sac and has 3,400 sf of Ilvable space. Comp 3 sold for $785,000 is on 1.25 acres, is situated on a cul de sac and has 3,250 sf of livable space. Your research suggests that being on a cul de sac is worth $40,000, livable space is worth $300 /sf and additional land is worth $250,000 per acre. Based on this information, what are the adjusted sales prices for the comps and what would these suggest for a price for the subject? 38 + 39 A commercial property has PGI of $1.3 million, expenses of $520,000 and the vacancy is underwritten at 5%. What values would the following parameters suggest for the property. Cap rate= 6.5% EGI Multiplier 9x and PGI multiplier equals 8.5x. Sheet1