Please help with the following question. Thank you.

Below are the key figures for the company Ivankovic over the last five years.

	1	2	3	4	5
Fixed assets	100	110	120	130	140
Working Capital	200	225	250	280	315
EBITDA	38	40	44	48	52
Depreciation and amortization	10	10	11	12	13
Financial expense	14	15	17	19	22
Income tax expense	7	7.5	8	8	8.5
Dividends	5	5	5	6	6

Draw up the cash flow statement for years 2 to 5.

State your views.