Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please help with the following question: The 2019 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2019Sales$320,000Costs210,000EBIT$110,000Interest expense22,000Taxable income$88,000Taxes (at 21%)18,480Net income$69,520Dividends$34,760Addition to

Please help with the following question:

The 2019 financial statements for Growth Industries are presented below.

INCOME STATEMENT, 2019Sales$320,000Costs210,000EBIT$110,000Interest expense22,000Taxable income$88,000Taxes (at 21%)18,480Net income$69,520Dividends$34,760Addition to retained earnings$34,760

BALANCE SHEET, YEAR-END, 2019AssetsLiabilitiesCurrent assetsCurrent liabilitiesCash$8,000Accounts payable$15,000Accounts receivable13,000Total current liabilities$15,000Inventories39,000Long-term debt220,000Total current assets$60,000Stockholders' equityNet plant and equipment260,000Common stock plus additional paid-in capital15,000Retained earnings70,000Total assets$320,000Total liabilities plus stockholders' equity$320,000

Sales and costs are projected to grow at 20% a year for at least the next 4 years. Both current assets and accounts payable are projected to rise in proportion to sales. The firm is currently operating at 75% capacity, so it plans to increase fixed assets in proportion to sales. Interest expense will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of 0.50.

What is the required external financing over the next year?

image text in transcribed The 2019 nancial statements for Growth Industries are presented below. INCIHE STATEMENT, 2619 Sales 5 326,600 Costs 216,600 EBIT 5 116,606 Interest expense 22,600 Taxable income 5 83,600 Taxes (at 21%] 13,480 Net income 5 59,520 Dividends 5 34,?50 Addition to retained earnings 5 34,750 [ BALANCE SHEET, YEAR-END, 2619 Assets Liabilities Current assets Current liabilities Cash 5 8,600 Accounts payable 5 15,600 Accounts receivable 13,600 Total current liabilities 5 15,600 Inventories 39,600 Longterm debt 226,600 Total current assets 5 66,600 Stockholders' equity Net plant and equipment 266,600 Common stock plus additional paidin capital 15,600 Retained earnings ?6,600 Total assets 5 328,303 Total liabilities plus stockholders' equityr $ 3233333 Sales and costs are projected to grow at 20% a year for at least the next 4 years. Both current assets and accounts payable are projected to rise in proportion to sales. The rm is currently operating at 75% capacity, so it plans to increase xed assets in proportion to sales. Interest expense will equal 10% of longterm debt outstanding at the start of the year. The rm will maintain a dividend payout ratio of 0.50. What is the required external nancing over the next year? {Enter excess cash as a negative number with a minus sign.}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Horngrens Financial & Managerial Accounting The Financial Chapters

Authors: Tracie L. Miller Nobles, Brenda L. Mattison, Ella Mae Matsumura

4th Edition

0133255573, 978-0133255577

More Books

Students also viewed these Accounting questions

Question

2. Speak in a firm but nonthreatening voice.

Answered: 1 week ago

Question

5. How can I help others in the network achieve their goals?

Answered: 1 week ago