PLEASE HELP WITH THIS PART OF THE QUESTION "STATEMENT OF CHANGES IN EQUITY"

--ALL INFO PROVIDED!!!!!!!!!!!!!!!!!!!!!!!

The following is the unadjusted trial balance for Ivanhoe Lodge Ltd. at its year end, May 31, 2021. The company adjusts its accounts monthly.

Prepare a statement of changes in equity for the year. Note that $3,850 of common shares were issued during the month of May. IVANHOE LODGE LTD. Statement of Changes in Equity Year Ended May 31, 2021 Common Shares Retained Earnings Total Equity Balance, June 1, 2020 $ $ 42320 Issued common shares A Net income Dividends Declared Balance, May 31, 2021 A $ Debit Credit Cash $6,295 12,770 4,500 4,850 115,220 172,800 $ 24,600 35,400 Accounts receivable Supplies Prepaid insurance Land Buildings Accumulated depreciation-building Furniture Accumulated depreciation-furniture Accounts payable Deferred revenue Mortgage payable, due 2024 Common shares Retained earnings Dividends declared 18,900 8,800 17,500 138,000 60,000 42,320 2,140 Rent income 195,815 89,960 23,320 15,070 Salaries expense Utilities expense Depreciation expense Interest expense Insurance expense Advertising expense Income tax expense 8,400 6,790 900 7,520 $505,935 $505,935 Additional information: 1. 2. 3. 4. 5. 6. An annual insurance policy was purchased for the first time on October 1, 2020, for $11,640 cash. A count of supplies shows $1,213 of supplies on hand on May 31. The buildings have an estimated useful life of 20 years and straight-line depreciation is applied. The furniture has an estimated useful life of five years and straight-line depreciation is applied. Customers must pay a $100 deposit if they want to book a room in advance during the peak period. An analysis of these bookings indicates that 175 deposits were received and credited to Deferred Revenue. By May 31, 25 of the deposits were earned. On May 25, a local business contracted with Ivanhoe Lodge to rent one of its housekeeping units for four months, starting June 1, at a rate of $2,665 per month. An advance payment equal to one month's rent was paid on May 25 and credited to Rent Income. On May 31, Ivanhoe Lodge has earned $1,649 of rent income from customers who are currently staying at the lodge. The customers will pay the amount owing only when they check out in early June. Salaries of $1,658 are unpaid at May 31. Interest on the mortgage payable is $805 for the month of May and due June 1. The May utility bill of $2,460 has not yet been recorded or paid. Additional income tax is estimated to be $1,100. 7. 8. 9. 10. 11. IVANHOE LODGE LTD. Statement of Income Year Ended May 31, 2021 Revenues Rent Income $ 197299 Expenses Salaries Expense $ 91618 i Utilities Expense 25780 i Interest Expense 9205 i Insurance Expense 7760 i Advertising Expense 900 i Supplies Expense 3287 i Depreciation Expense 16380 i Total expenses 154930 i Income before income tax 4 42369 Income Tax Expense 8620 i Net income $ 33749