Question
Please help with this problem. Direct Computation of Nonoperating Return Balance sheets and income statements for Costco Wholesale Corporation follow. Consolidated Statements of Earnings For
Please help with this problem.
Direct Computation of Nonoperating Return Balance sheets and income statements for Costco Wholesale Corporation follow.
Consolidated Statements of Earnings | |||
---|---|---|---|
For Fiscal Years Ended ($ millions) | September 1, 2013 | September 2, 2012 | August 28, 2011 |
Revenue | |||
Net Sales | $102,870 | $97,062 | $87,048 |
Membership fees | 2,286 | 2,075 | 1,867 |
Total revenue | 105,156 | 99,137 | 88,915 |
Operating expenses | |||
Merchandise costs | 91,948 | 86,823 | 77,739 |
Selling, general and administrative | 10,104 | 9,518 | 8,691 |
Preopening expenses | 51 | 37 | 46 |
Operating Income | 3,053 | 2,759 | 2,439 |
Other income (expense) | |||
Interest expense | (99) | (95) | (116) |
Interest income and other, net | 97 | 103 | 60 |
Income before income taxes | 3,051 | 2,767 | 2,383 |
Provision for income taxes | 990 | 1,000 | 841 |
Net income including noncontrolling interests | 2,061 | 1,767 | 1,542 |
Net income attributable to noncontrolling interests | (22) | (58) | (80) |
Net income attributable to Costco | $ 2,039 | $ 1,709 | $ 1,462 |
Consolidated Balance Sheets | ||
---|---|---|
($ millions, except par value and share data) | September 1, 2013 | September 2, 2012 |
Assets | ||
Current assets | ||
Cash and cash equivalents | $ 4,644 | $ 3,528 |
Short-term investments | 1,480 | 1,326 |
Receivables, net | 1,201 | 1,026 |
Merchandise inventories | 7,894 | 7,096 |
Deferred income taxes and other current assets | 621 | 550 |
Total current assets | 15,840 | 13,526 |
Property and equipment | ||
Land | 4,409 | 4,032 |
Buildings and improvements | 11,556 | 10,879 |
Equipment and fixtures | 4,472 | 4,261 |
Construction in progress | 585 | 374 |
21,022 | 19,546 | |
Less accumulated depreciation and amortization | (7,141) | (6,585) |
Net property and equipment | 13,881 | 12,961 |
Other assets | 562 | 653 |
Total assets | $ 30,283 | $ 27,140 |
Liabilities and equity | ||
Current liabilities | ||
Accounts payable | $ 7,872 | $ 7,303 |
Accrued salaries and benefits | 2,037 | 1,832 |
Accrued member rewards | 710 | 661 |
Accrued sales and other taxes | 382 | 397 |
Deferred membership fees | 1,167 | 1,101 |
Other current liabilities | 1,089 | 966 |
Total current liabilities | 13,257 | 12,260 |
Long-term debt, excluding current portion | 4,998 | 1,381 |
Deferred income taxes and other liabilities | 1,016 | 981 |
Total liabilities | 19,271 | 14,622 |
Equity | ||
Preferred stock, $0.005 par value: | ||
100,000,000 shares authorized; no shares issued and outstanding | 0 | 0 |
Common stock, $0.005 par value: | ||
900,000,000 shares authorized; | ||
436,839,000 and 432,350,000 shares issued and outstanding | 2 | 2 |
Additional paid-in-capital | 4,670 | 4,369 |
Accumulated other comprehensive (loss) income | (122) | 156 |
Retained earnings | 6,283 | 7,834 |
Total Costco stockholders equity | 10,833 | 12,361 |
Noncontrolling interests | 179 | 157 |
Total equity | 11,012 | 12,518 |
Total liabilities and equity | $ 30,283 | $ 27,140 |
(a) Compute the following for Costco. Hint: RNOA is 21.78% and NOPAT is $2,062. Rounding instructions: Do not round until your final answer. Round FLEV and NCI ratio four decimal places. Round Spread and NNEP two decimal places. Remember to use negative signs in answers when appropriate. 2013 NNO (Net non-operating obligations) =$Answer
2012 NNO (Net non-operating obligations) =$Answer 2013 NNE (Net non-operating expense) =$Answer 2013 NNEP (Net non-operating expense percent) =Answer% 2013 FLEV =Answer 2013 Spread =Answer% 2013 NCI ratio =Answer
(b) Assume that Costco's return on equity (ROE) for 2013 is 17.58% and its return on net operating assets (RNOA) is 21.78%. Confirm computations to yield the relation: ROE = [RNOA + (FLEV X Spread)] X NCI ratio. 2013 ROE =Answer
% = [Answer%+(Answer X Answer)] X Answer
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started