Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please help with this problem. Direct Computation of Nonoperating Return Balance sheets and income statements for Costco Wholesale Corporation follow. Consolidated Statements of Earnings For

Please help with this problem.

Direct Computation of Nonoperating Return Balance sheets and income statements for Costco Wholesale Corporation follow.

Consolidated Statements of Earnings
For Fiscal Years Ended ($ millions) September 1, 2013 September 2, 2012 August 28, 2011
Revenue
Net Sales $102,870 $97,062 $87,048
Membership fees 2,286 2,075 1,867
Total revenue 105,156 99,137 88,915
Operating expenses
Merchandise costs 91,948 86,823 77,739
Selling, general and administrative 10,104 9,518 8,691
Preopening expenses 51 37 46
Operating Income 3,053 2,759 2,439
Other income (expense)
Interest expense (99) (95) (116)
Interest income and other, net 97 103 60
Income before income taxes 3,051 2,767 2,383
Provision for income taxes 990 1,000 841
Net income including noncontrolling interests 2,061 1,767 1,542
Net income attributable to noncontrolling interests (22) (58) (80)
Net income attributable to Costco $ 2,039 $ 1,709 $ 1,462

Consolidated Balance Sheets
($ millions, except par value and share data) September 1, 2013 September 2, 2012
Assets
Current assets
Cash and cash equivalents $ 4,644 $ 3,528
Short-term investments 1,480 1,326
Receivables, net 1,201 1,026
Merchandise inventories 7,894 7,096
Deferred income taxes and other current assets 621 550
Total current assets 15,840 13,526
Property and equipment
Land 4,409 4,032
Buildings and improvements 11,556 10,879
Equipment and fixtures 4,472 4,261
Construction in progress 585 374
21,022 19,546
Less accumulated depreciation and amortization (7,141) (6,585)
Net property and equipment 13,881 12,961
Other assets 562 653
Total assets $ 30,283 $ 27,140
Liabilities and equity
Current liabilities
Accounts payable $ 7,872 $ 7,303
Accrued salaries and benefits 2,037 1,832
Accrued member rewards 710 661
Accrued sales and other taxes 382 397
Deferred membership fees 1,167 1,101
Other current liabilities 1,089 966
Total current liabilities 13,257 12,260
Long-term debt, excluding current portion 4,998 1,381
Deferred income taxes and other liabilities 1,016 981
Total liabilities 19,271 14,622
Equity
Preferred stock, $0.005 par value:
100,000,000 shares authorized; no shares issued and outstanding 0 0
Common stock, $0.005 par value:
900,000,000 shares authorized;
436,839,000 and 432,350,000 shares issued and outstanding 2 2
Additional paid-in-capital 4,670 4,369
Accumulated other comprehensive (loss) income (122) 156
Retained earnings 6,283 7,834
Total Costco stockholders equity 10,833 12,361
Noncontrolling interests 179 157
Total equity 11,012 12,518
Total liabilities and equity $ 30,283 $ 27,140

(a) Compute the following for Costco. Hint: RNOA is 21.78% and NOPAT is $2,062. Rounding instructions: Do not round until your final answer. Round FLEV and NCI ratio four decimal places. Round Spread and NNEP two decimal places. Remember to use negative signs in answers when appropriate. 2013 NNO (Net non-operating obligations) =$Answer

2012 NNO (Net non-operating obligations) =$Answer 2013 NNE (Net non-operating expense) =$Answer 2013 NNEP (Net non-operating expense percent) =Answer% 2013 FLEV =Answer 2013 Spread =Answer% 2013 NCI ratio =Answer

(b) Assume that Costco's return on equity (ROE) for 2013 is 17.58% and its return on net operating assets (RNOA) is 21.78%. Confirm computations to yield the relation: ROE = [RNOA + (FLEV X Spread)] X NCI ratio. 2013 ROE =Answer

% = [Answer%+(Answer X Answer)] X Answer

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions