please help :)

You decide to purchase a struggling retail center for $850,000. You are able to finance the purchase at a 70% Loan to Cost, with a 6.5% annual interest rate (paid monthly) over a 25-year amortization period. The property is expected to produce the following net cash flows (NOI) over the next five years. Assume you will be able to sell the retail center from the previous question at the end of year 5 for net $1.2 million (no sales expense). What is your expected equity multiple on this investment? 2.77x 2.80x 2.87x 2.60x If the land from the previous question represents 20% of the value of the total purchase price and the useful life of commercial property is 39 years, what is your property's annual depreciation expense? $16,346 $17,436 $4,359 $24,727 Using the assumptions from the previous question, determine what your after-tax cash flow will be in year 4 . Assume you have made no capital expenditures and use a 35% normal income tax rate. $15,464 $17,390 $12,811 $11,887