Question
Please helpppppp .. Fine rowowing informanon appoes to the questions displayed Yosha Manufacturing 2020 master budget included the following fixed budget report. It is based
Please helpppppp .. Fine rowowing informanon appoes to the questions displayed Yosha Manufacturing 2020 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units.
Fixed Budget Report For the Year Ended December 31, 2020 | ||
---|---|---|
Sales | $3,000,000 | |
Cost of Goods Sold | ||
Direct Materials | $975,000 | |
Direct Labor | 225,000 | |
Machinery Repairs (variable cost) | 60,000 | |
Depreciation - Plant Equip. (straight-line) | 300,000 | |
Utilities ($45,000 is variable) | 195,000 | |
Plant Management Salaries | 200,000 | 1,955,000 |
Gross Profit | 1,045,000 | |
Selling Expenses | ||
Packaging | 75,000 | |
Shipping | 105,000 | |
Sales Salary (fixed annual amount) | 250,000 | 430,000 |
General & Administrative Expenses | ||
Advertising Expense | 125,000 | |
Salaries | 241,000 | 456,000 |
Income from Operations | $159,000 |
1. Prepare a flexible budget for 2020 if 20,000 units are sold. Provide the total variable selling expenses per unit cost using the flexible budget you prepare.
2. Prepare a flexible budget for 2020 if 20,000 units are sold. Provide the total variable cost per unit using the flexible budget you prepare.
3. Prepare a flexible budget for 2020 if 20,000 units are sold. Provide the contribution margin using the flexible budget you prepare.
4. Prepare a flexible budget for 2020 if 20,000 units are sold. Provide the total fixed costs using the flexible budget you prepare.
5. Prepare a flexible budget for 2020 if 20,000 units are sold. Provide the income from operations using the flexible budget you prepare.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started