Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please helpppppp .. Fine rowowing informanon appoes to the questions displayed Yosha Manufacturing 2020 master budget included the following fixed budget report. It is based

Please helpppppp .. Fine rowowing informanon appoes to the questions displayed Yosha Manufacturing 2020 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units.

Fixed Budget Report

For the Year Ended December 31, 2020

Sales $3,000,000
Cost of Goods Sold
Direct Materials $975,000
Direct Labor 225,000
Machinery Repairs (variable cost) 60,000
Depreciation - Plant Equip. (straight-line) 300,000
Utilities ($45,000 is variable) 195,000
Plant Management Salaries 200,000 1,955,000
Gross Profit 1,045,000
Selling Expenses
Packaging 75,000
Shipping 105,000
Sales Salary (fixed annual amount) 250,000 430,000
General & Administrative Expenses
Advertising Expense 125,000
Salaries 241,000 456,000
Income from Operations $159,000

1. Prepare a flexible budget for 2020 if 20,000 units are sold. Provide the total variable selling expenses per unit cost using the flexible budget you prepare.

2. Prepare a flexible budget for 2020 if 20,000 units are sold. Provide the total variable cost per unit using the flexible budget you prepare.

3. Prepare a flexible budget for 2020 if 20,000 units are sold. Provide the contribution margin using the flexible budget you prepare.

4. Prepare a flexible budget for 2020 if 20,000 units are sold. Provide the total fixed costs using the flexible budget you prepare.

5. Prepare a flexible budget for 2020 if 20,000 units are sold. Provide the income from operations using the flexible budget you prepare.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Principles

Authors: Jerry J. Weygandt, Paul D. Kimmel, Donald E. Kieso

10th Edition

1119491630, 978-1119491637, 978-0470534793

More Books

Students also viewed these Accounting questions