Question
Please, I need a correct answer and clear explanation. open image and zoom for a clear view. Thanks, Using the West Jet Financial statements, answer
Please, I need a correct answer and clear explanation. open image and zoom for a clear view. Thanks,
Using the West Jet Financial statements, answer the following questions R1 2-4 p.106-109)
b. Why do you think West Jet does not report a cost of goods sold
c. Explain what Advanced ticket sales in the current liabilities section represents
e. How much did West Jet use in 2013 to acquire new aircraft? Which statement did you find this information on?
RI2-4
(Determination of items from a Canadian company's financial statements)
Calgary-based WestJet Airlines Ltd. provides services throughout Canada and to some international destinations. Excerpts from its 2013 financial statements are in Exhibits 2-19A to 2-19C.
Exhibit 2-19A WESTJET AIRLINES LTD.'S 2013 CONSOLIDATED STATEMENT OF EARNINGS
Consolidated Statement of Earnings For the years ended December 31 (Stated in thousands of Canadian dollars, except per share amounts) | |||
| Note | 2013 | 2012 |
Revenue: |
|
|
|
Guest |
| 3,337,569 | 3,133,492 |
Other |
| 324,628 | 293,917 |
|
| 3,662,197 | 3,427,409 |
Operating expenses: |
|
|
|
Aircraft fuel |
| 1,039,448 | 992,787 |
Airport operations |
| 459,465 | 424,911 |
Flight operations and navigational charges |
| 410,052 | 376,050 |
Sales and distribution |
| 356,988 | 333,106 |
Marketing, general and administration |
| 222,567 | 202,398 |
Depreciation and amortization |
| 200,840 | 185,401 |
Inflight |
| 176,907 | 162,633 |
Aircraft leasing |
| 175,646 | 173,412 |
Maintenance |
| 169,197 | 154,406 |
Employee profit share |
| 51,577 | 46,585 |
|
| 3,262,687 | 3,051,689 |
Earnings from operations |
| 399,510 | 375,720 |
Non-operating income (expense): |
|
|
|
Finance income | 15 | 17,848 | 18,391 |
Finance cost | 15 | (43,447) | (48,900) |
Gain on foreign exchange |
| 1,136 | 1,061 |
Gain (loss) on disposal of property and equipment |
| (2,962) | 469 |
Loss on fuel derivatives |
|
| (6,512) |
|
| (27,425) | (35,491) |
Earnings before income tax |
| 372,085 | 340,229 |
Income tax expense (recovery): |
|
|
|
Current |
| 154,964 | 66,230 |
Deferred |
| (51,601) | 31,607 |
| 11 | 103,363 | 97,837 |
Net earnings |
| 268,722 | 242,392 |
Exhibit 2-19B WESTJET AIRLINES LTD.'S 2013 CONSOLIDATED STATEMENT OF FINANCIAL POSITION
Consolidated Statement of Financial Position At December 31 (Stated in thousands of Canadian dollars) | |||
| Note | 2013 | 2012 |
Assets |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents | 5 | 1,256,005 | 1,408,199 |
Restricted cash | 6 | 58,106 | 51,623 |
Accounts receivable | 19 | 42,164 | 37,576 |
Prepaid expenses, deposits and other | 19 | 133,263 | 101,802 |
Inventory | 19 | 36,722 | 35,595 |
|
| 1,526,260 | 1,634,795 |
Non-current assets: |
|
|
|
Property and equipment | 7 | 2,487,734 | 1,985,599 |
Intangible assets | 8 | 58,691 | 50,808 |
Other assets | 19 | 70,778 | 75,413 |
Total assets |
| 4,143,463 | 3,746,615 |
Liabilities and Shareholders' Equity | |||
Current liabilities: |
|
|
|
Accounts payable and accrued liabilities | 19 | 543,167 | 460,003 |
Advance ticket sales | 19 | 551,022 | 480,947 |
Non-refundable guest credits | 19 | 46,975 | 47,859 |
Current portion of maintenance provisions | 9 | 76,105 | 34,135 |
Current portion of long-term debt | 10 | 189,191 | 164,909 |
|
| 1,406,460 | 1,187,853 |
Non-current liabilities: |
|
|
|
Maintenance provisions | 9 | 142,411 | 145,656 |
Long-term debt | 10 | 689,204 | 574,139 |
Other liabilities | 19 | 8,834 | 9,914 |
Deferred income tax | 11 | 306,714 | 356,748 |
Total liabilities |
| 2,553,623 | 2,274,310 |
Shareholders' equity |
|
|
|
Share capital | 12 | 603,861 | 614,899 |
Equity reserves |
| 69,079 | 69,856 |
Hedge reserves |
| 105 | (5,746) |
Retained earnings |
| 916,795 | 793,296 |
Total shareholders' equity |
| 1,589,840 | 1,472,305 |
|
|
|
|
Total liabilities and shareholders' equity |
| 4,143,463 | 3,746,615 |
Exhibit 2-19C WESTJET AIRLINES LTD.'S 2013 CONSOLIDATED STATEMENT OF CASH FLOWS
Consolidated Statement of Cash Flows For the years ended December 31 (Stated in thousands of Canadian dollars) | |||
| Note | 2013 | 2012 |
Operating activities: |
|
|
|
Net earnings |
| 268,722 | 242,392 |
Items not involving cash: |
|
|
|
Depreciation and amortization |
| 200,840 | 185,401 |
Change in maintenance provisions |
| 26,610 | 31,378 |
Change in other liabilities |
| 1,782 | (383) |
Amortization of hedge settlements |
| 1,400 | 1,400 |
Loss on fuel derivatives |
|
| 6,512 |
(Gain) loss on disposal of property and equipment |
| 2,962 | (469) |
Share-based payment expense | 12 | 14,533 | 12,815 |
Deferred income tax expense (recovery) |
| (51,601) | 31,607 |
Unrealized foreign exchange gain |
| (12,020) | (1,487) |
Change in non-cash working capital |
| 298,697 | 208,110 |
Change in restricted cash |
| (6,484) | (3,282) |
Change in other assets |
| (1,374) | (6,894) |
Cash interest received |
| 19,079 | 17,780 |
Cash taxes paid |
| (147,868) | (950) |
Purchase of shares pursuant to compensation plans |
| (7,131) | (1,306) |
|
| 608,147 | 722,624 |
Investing activities: |
|
|
|
Aircraft additions |
| (639,592) | (218,116) |
Other property and equipment and intangible additions |
| (75,580) | (51,191) |
|
| (715,172) | (269,307) |
Financing activities: |
|
|
|
Increase in long-term debt |
| 318,075 | 72,995 |
Repayment of long-term debt |
| (178,647) | (162,678) |
Decrease in obligations under finance leases |
|
| (75) |
Shares repurchased | 12 | (112,362) | (112,065) |
Dividends paid | 13 | (52,188) | (37,549) |
Issuance of shares pursuant to compensation plans |
| 106 | 198 |
Cash interest paid |
| (36,677) | (43,055) |
Change in non-cash working capital |
| 146 | (6,815) |
|
| (61,547) | (289,044) |
Cash flow from operating, investing and financing activities |
| (168,572) | 164,273 |
Effect of foreign exchange on cash and cash equivalents |
| 16,378 | 321 |
Net change in cash and cash equivalents |
| (152,194) | 164,594 |
Cash and cash equivalents, beginning of year |
| 1,408,199 | 1,243,605 |
Cash and cash equivalents, end of year | 5 | 1,256,005 | 1,408,199 |
Required:
a.
Assuming that all the sales were on account, determine the amount of cash that was collected from customers in 2013.
b.
Why do you think WestJet does not report a Cost of Goods Sold account on its statement of income?
c.
Explain what the item advance ticket sales in the current liabilities section of the statement of financial position represents. What type of transaction gave rise to this liability? What will cause this liability to decrease?
d.
How much money did WestJet use in 2013 to repurchase shares? Assuming the shares were all repurchased using cash, what was the effect on the accounting equation of the share repurchase?
e.
How much did WestJet spend on acquiring new aircraft in 2013? If it financed the acquisitions with long-term debt, what was the effect on the accounting equation?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started