Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please I need help filling this out. The instructor just said to use mergent online with no further instructions. Any help would be appreciated, thank

Please I need help filling this out. The instructor just said to use mergent online with no further instructions. Any help would be appreciated, thank you.
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
The question is to fill the charts out
Time Value of Money - Future Value of Lump Sum Rate Years $0.00 Initial Investment Time Value of Money - Present Value of Lump Sum Rate Years $0.00 Initial Investment Time Value of Money - Future Value Annuity Number of Years Rate of Return $0.00 Payment Time Value of Money - Present Value Annuity Number of Years Rate of Return $0.00 Payment Standardized Annual Balance Sheet Report Date Currency Audit Status Consolidated Cash & Equivalents Cash & Equivs & ST Investments Receivables (ST) Inventories Other Current Assets Total Current Assets Gross Property Plant & Equip Accumulated Depreciation Net Property Plant & Equip Long Term Investments Intangible Assets Other Assets Total Assets Accounts Payable & Accrued Exps Accounts Payable Accrued Expenses Current Debt Other Current Liabilities Total Current Liabilities Deferred LT Liabilities Minority Interests Other Liabilities Total Liabilities Common Share Capital Additional Paid-In Capital Retained Earnings Accum Other Comprehensive Income Treasury Stock Other Equity Total Equity Total Liabilities & Equity LT Debt & Leases 12/31/2021 USD Not Qualified Yes 4,709,200,000 > 4,709,200,000 > 1,872,400,000 > 55,600,000 > 511,300,000 > 7,148,500,000 > 41,916,600,000 > 17,196,000,000 > 24,720,600,000 > 1,201,200,000 > 2,782,500,000 > 18,001,500,000 > 53,854,300,000 > 1,606,800,000 > 1,006,800,000 > 600,000,000 > 2,413,200,000 > 4,020,000,000 > 35,622,700,000 > 2,813,900,000 > 15,998,700,000 > 58,455,300,000 > 16,600,000 > 8,231,600,000 > 57,534,700,000 > (2,573,700,000)> 67,810,200,000 > 0> (4,601,000,000)> 53,854,300,000 > Retained Earnings Accum Other Comprehensive Income Treasury Stock Other Equity Total Equity Total Liabilities & Equity Standardized Annual Income Statement Report Date Currency Audit Status Consolidated Sales Revenue Other Revenue Total Revenue Direct Costs Gross Profit Seling General & Admin Depreciation & Amortization Restruct Remediation & Impair Other Operating Expense Total Indirect Operating Costs Operating Income Interest Income Gains on Sale of Assets Other Non-Operating Income Total Non-Operating income Eamings Before Tax Taxation Equity Earnings Extraordinary Items Accounting Changes Net Income Preference Dividends & Similar Net Income to Common Average Shares Basic EPS Not Basic EPS Continuing Basic Average Shares Diluted EPS Net Diluted EPS Continuing Diluted Shares Outstanding Standardized Annual Retained Earnings Report Date Currency Audit Status Consolidated Retained Earnings at Start Retained Earnings at End 57.534.700.000 (2.573.700,000)> 67.510.200.000 14.501,000,000) 53.854.300.000 12/31/2021 USD Not Quad You 9,787,400,000 > 13.435.500.000 23.222.900.000 8.307.700.000 14,815.200.000 > 4.712.800.000 > 329,700.000 (295.400.000) 75,400,000 4.832.500.000 10.082.700.000 >> (1.185.800.000) 94.000.000 (42.300.000) (1.131.500.000) 8.951,200,000 > 1.582.700.000 176.700.000 05 7.545.200.000 7.545.200,000 >> 746.300.000 10.11 10.11 >> 751,800,000 10.04 >> 10:04 >> 744.800,000 > 12/31/2021 USD Not Qualified $3.008.100.000 57.534.700.000 www-mergentonline-com.ezp 10.04- 10.04- 744.500.000 USO Not Qualified O Yes 53.908,100,000 > 57.534.700.000 > EPS Net Ded EPS Continuing Diluted Shares Outstanding Standardized Annual Retained Earnings Report Date Currency Aude Status Consolidated Retained Earnings at Start Retained Earnings at End Standardized Annual Cash Flows Report Date Currency Audt Status Consolidated Net Income Adjustments from incto Cash Change in Working Capital Cash Flow from Operations Purchase of Pty Plant & Equip Proceeds from Pty Plant & Equip Change in Business Actue Other Investing Cash Flows Cash Flow from investing Change in ST Debt Change in LTD Change in Equity Payment of Dividends Other Financing Cash Flows Cash Flow from Financing Effect of Exchange Rate Change in Cash Opening Cash Closing Cash Deon & Amorth (CF) Net Purch of Pty Plant & Equip Standardized Annual CS Balance Sheet Report Date Currency Audit Status Consolidated Cash & Equivalent A Cash & Equivs & ST Investments % TA Receivables (ST) STA Inventories STA USD Not Qualified O Yes 7.545.200.000 1,142,100,000 >> 454,200.000 9,141.500.000 (2.040.000.000) 101.200.000 (178.000.000) (53.900.000) (2.165.700.000) (1.085.600,000) (559.800.000) (2.918.600.000) 15.100,000 >> (46,700,000)>> (5.595.600.000) (120,100.000) 1.260.100.000 3,449.100.000- 4.709.200.000 > 1,868.100.000 (1.933.800,000) 12/31/2021 USO Not Quad Yeu 8.744 >> 8.744 3.477 >> 0.103 Total Liabilities & Equity % TA Standardized Annual CS Income Statement Report Date Currency Audit Status Consolidated Sales Revenue % TR Other Revenue % TR Total Revenue (100% TR) > Direct Costs %TR Gross Profit % TR Selling General & Admin % TR Depreciation & Amortization %TR Restruct Remediation & Impair % TR Other Operating Expense %TR Total Indirect Operating Costs % TR Operating Income % TR Interest Income % TR Gains on Sale of Assets % TR Other Non-Operating Income % TR >Total Non-Operating Income %TR Earnings Before Tax %TR Taxation % TR Equity Earnings % TR Extraordinary Items % TR > Accounting Changes %TR Net Income % TR Preference Dividends & Similar % TR Net Income to Common %TR 100 >>> 12/31/2021 USD Not Qualified Yes 42.145 > 57.855 > 100 >> 35.774 > 64.226 > 20.294 > 1.420 > (1.229) > 0.325 >> 20.809 > 43.417 > (5.106) > 0.416 > (0.182) > (4.872) > 38.545 > 6.815 >> 0.761> 0> 0> 32.490 > 0> 32.490> Time Value of Money - Future Value of Lump Sum Rate Years $0.00 Initial Investment Time Value of Money - Present Value of Lump Sum Rate Years $0.00 Initial Investment Time Value of Money - Future Value Annuity Number of Years Rate of Return $0.00 Payment Time Value of Money - Present Value Annuity Number of Years Rate of Return $0.00 Payment Standardized Annual Balance Sheet Report Date Currency Audit Status Consolidated Cash & Equivalents Cash & Equivs & ST Investments Receivables (ST) Inventories Other Current Assets Total Current Assets Gross Property Plant & Equip Accumulated Depreciation Net Property Plant & Equip Long Term Investments Intangible Assets Other Assets Total Assets Accounts Payable & Accrued Exps Accounts Payable Accrued Expenses Current Debt Other Current Liabilities Total Current Liabilities Deferred LT Liabilities Minority Interests Other Liabilities Total Liabilities Common Share Capital Additional Paid-In Capital Retained Earnings Accum Other Comprehensive Income Treasury Stock Other Equity Total Equity Total Liabilities & Equity LT Debt & Leases 12/31/2021 USD Not Qualified Yes 4,709,200,000 > 4,709,200,000 > 1,872,400,000 > 55,600,000 > 511,300,000 > 7,148,500,000 > 41,916,600,000 > 17,196,000,000 > 24,720,600,000 > 1,201,200,000 > 2,782,500,000 > 18,001,500,000 > 53,854,300,000 > 1,606,800,000 > 1,006,800,000 > 600,000,000 > 2,413,200,000 > 4,020,000,000 > 35,622,700,000 > 2,813,900,000 > 15,998,700,000 > 58,455,300,000 > 16,600,000 > 8,231,600,000 > 57,534,700,000 > (2,573,700,000)> 67,810,200,000 > 0> (4,601,000,000)> 53,854,300,000 > Retained Earnings Accum Other Comprehensive Income Treasury Stock Other Equity Total Equity Total Liabilities & Equity Standardized Annual Income Statement Report Date Currency Audit Status Consolidated Sales Revenue Other Revenue Total Revenue Direct Costs Gross Profit Seling General & Admin Depreciation & Amortization Restruct Remediation & Impair Other Operating Expense Total Indirect Operating Costs Operating Income Interest Income Gains on Sale of Assets Other Non-Operating Income Total Non-Operating income Eamings Before Tax Taxation Equity Earnings Extraordinary Items Accounting Changes Net Income Preference Dividends & Similar Net Income to Common Average Shares Basic EPS Not Basic EPS Continuing Basic Average Shares Diluted EPS Net Diluted EPS Continuing Diluted Shares Outstanding Standardized Annual Retained Earnings Report Date Currency Audit Status Consolidated Retained Earnings at Start Retained Earnings at End 57.534.700.000 (2.573.700,000)> 67.510.200.000 14.501,000,000) 53.854.300.000 12/31/2021 USD Not Quad You 9,787,400,000 > 13.435.500.000 23.222.900.000 8.307.700.000 14,815.200.000 > 4.712.800.000 > 329,700.000 (295.400.000) 75,400,000 4.832.500.000 10.082.700.000 >> (1.185.800.000) 94.000.000 (42.300.000) (1.131.500.000) 8.951,200,000 > 1.582.700.000 176.700.000 05 7.545.200.000 7.545.200,000 >> 746.300.000 10.11 10.11 >> 751,800,000 10.04 >> 10:04 >> 744.800,000 > 12/31/2021 USD Not Qualified $3.008.100.000 57.534.700.000 www-mergentonline-com.ezp 10.04- 10.04- 744.500.000 USO Not Qualified O Yes 53.908,100,000 > 57.534.700.000 > EPS Net Ded EPS Continuing Diluted Shares Outstanding Standardized Annual Retained Earnings Report Date Currency Aude Status Consolidated Retained Earnings at Start Retained Earnings at End Standardized Annual Cash Flows Report Date Currency Audt Status Consolidated Net Income Adjustments from incto Cash Change in Working Capital Cash Flow from Operations Purchase of Pty Plant & Equip Proceeds from Pty Plant & Equip Change in Business Actue Other Investing Cash Flows Cash Flow from investing Change in ST Debt Change in LTD Change in Equity Payment of Dividends Other Financing Cash Flows Cash Flow from Financing Effect of Exchange Rate Change in Cash Opening Cash Closing Cash Deon & Amorth (CF) Net Purch of Pty Plant & Equip Standardized Annual CS Balance Sheet Report Date Currency Audit Status Consolidated Cash & Equivalent A Cash & Equivs & ST Investments % TA Receivables (ST) STA Inventories STA USD Not Qualified O Yes 7.545.200.000 1,142,100,000 >> 454,200.000 9,141.500.000 (2.040.000.000) 101.200.000 (178.000.000) (53.900.000) (2.165.700.000) (1.085.600,000) (559.800.000) (2.918.600.000) 15.100,000 >> (46,700,000)>> (5.595.600.000) (120,100.000) 1.260.100.000 3,449.100.000- 4.709.200.000 > 1,868.100.000 (1.933.800,000) 12/31/2021 USO Not Quad Yeu 8.744 >> 8.744 3.477 >> 0.103 Total Liabilities & Equity % TA Standardized Annual CS Income Statement Report Date Currency Audit Status Consolidated Sales Revenue % TR Other Revenue % TR Total Revenue (100% TR) > Direct Costs %TR Gross Profit % TR Selling General & Admin % TR Depreciation & Amortization %TR Restruct Remediation & Impair % TR Other Operating Expense %TR Total Indirect Operating Costs % TR Operating Income % TR Interest Income % TR Gains on Sale of Assets % TR Other Non-Operating Income % TR >Total Non-Operating Income %TR Earnings Before Tax %TR Taxation % TR Equity Earnings % TR Extraordinary Items % TR > Accounting Changes %TR Net Income % TR Preference Dividends & Similar % TR Net Income to Common %TR 100 >>> 12/31/2021 USD Not Qualified Yes 42.145 > 57.855 > 100 >> 35.774 > 64.226 > 20.294 > 1.420 > (1.229) > 0.325 >> 20.809 > 43.417 > (5.106) > 0.416 > (0.182) > (4.872) > 38.545 > 6.815 >> 0.761> 0> 0> 32.490 > 0> 32.490>

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introduction To Finance Financial Management And Investment Management

Authors: Pamela P. Drake, Frank J. Fabozzi, Francesco A. Fabozzi

1st Edition

9811239657, 978-9811239656

More Books

Students also viewed these Finance questions