Please I need help with the last two images, THE STATEMENT OF CHANGES IN RETAINED EARNINGS AND THE LAST ONE THAT IS THE BALANCE SHEET PLEASE, THANK YOY SO MUCH! I upload the other pages for you to have a reference!

Byte of Accounting, Inc. Sara Zapata Ocampo 1512 \begin{tabular}{|l|l|} \hline Transaction & Description of transaction \\ \hline \end{tabular} 4 \begin{tabular}{|l|l|} \hline 01. & June 1: Byte of Accounting, Inc. acquired $50,400 in cash from Lauryn and issued 2,400 shares of its common stock. \\ \hline \end{tabular} 6 June 1: Byte of Accounting, Inc. issued 2,610 shares of its common stock to Sara Zapata 02. Ocampo after $23,100 in cash and computer equipment with a fair market value of $31,710 were received. 03. from Courtney $34,650 in cash, computer equipment with a fair market value of $10,080 and office equipment with a fair value of $861. 04. June 2: A down payment of $35,000 in cash was made on additional computer equipment that was purchased for $175,000. A five-year note was executed by Byte for the balance. Computer Corporation. 06. June 8: Unsatisfactory office equipment costing $100 was returned to Discount Computer for credit to be applied against the outstanding balance owed by Byte. \begin{tabular}{l|l} 07. & June 10: Byte paid $26,750 on the balance it owed on the June 2 purchase of computer equipment. \end{tabular} 08. June 14: A one-year insurance policy covering its computer equipment was purchased by 09. June 16: A check in the amount of $7,750 was received for consulting revenue. June 16: Byte purchased a building and the land it is on for $113,000, to house its repair facilities and to store computer equipment. The lot on which the building is located is valued 10. at $18,000. The balance of the cost is to be allocated to the building. Byte made a cash down payment of $11,300 and executed a mortgage for the balance. The mortgage is payable in eight equal annual installments beginning July 1. \begin{tabular}{l|l} 11. & June 17: Cash of $8,000 was paid for rent for June, July, August and September. Put the total amount into the Prepaid Rent account. \end{tabular} 12. June 17: Received a bill of $450 from the local newspaper for advertising. 13. June 21: Accounts payable in the amount of $400 were paid. \begin{tabular}{l|l} 14. & June 21: A fax machine for the office was purchased for $875cash. \end{tabular} \begin{tabular}{l|l} 15. & June 21: Billed various miscellaneous local customers $4,500 for consulting services performed. \\ \hline \end{tabular} 16. June 22: Paid salaries of $985 to equipment operators for the week ending June 18. \begin{tabular}{l|l} 17. & June 22: Received a bill for $1,290 from Computer Parts and Repair Co. for repairs to the \\ computer equipment \end{tabular} computer equipment. 18. June 22: Paid the advertising bill that was received on June 17. \begin{tabular}{l|l} 19. & June 23 : Purchased office supplies for $555 on credit. Record the purchase as an increase to the assets. \end{tabular} A B C 20. June 23: Cash in the amount of $3,605 was received on billings. 21. June 28: Billed \$5,700 to miscellaneous customers for services performed to June 25. 22. June 29: Paid the bill received on June 22, from Computer Parts and Repairs Co. \begin{tabular}{|l|l} 23. & June 29: Cash in the amount of $5,400 was received for billings. \end{tabular} 24. June 29: Paid salaries of $985 to equipment operators for the week ending June 25. 25. June 30 : Received a bill for the amount of $940 from O&G Oil and Gas Co. June 30: Paid a cash dividend of $0.19 per share to the three shareholders of Byte. 26. [IMPORTANT NOTE: The number of shares of capital stock outstanding can be determined from the first three transactions.] Adjusting Entries - Round to two decimal places. 27. The rent payment made on June 17 was for June, July, August and September. Expense the amount associated with one month's rent. \begin{tabular}{|l|l|} 28. & A physical inventory showed that only $225.00 worth of office supplies remained on hand as of June 30. \\ \hline \end{tabular} The annual interest rate on the mortgage payable was 8.75 percent. Interest expense for one- 29. half month should be computed because the building and land were purchased and the liability incurred on June 16. \begin{tabular}{l|l|} 30. & Information relating to the prepaid insurance may be obtained from the transaction recorded on June 14. Expense the amount associated with one half month's insurance. \\ \hline \end{tabular} \begin{tabular}{|l|l|} 31. & A review of Byte's job worksheets show that there are unbilled revenues in the amount of $5,375 for the period of June 28-30. \\ \hline \end{tabular} \begin{tabular}{|l|l} 32. & The fixed assets have estimated useful lives as follows: \end{tabular} Building - 31.5 years Computer Equipment 5.0 years Office Equipment - 7.0 years Use the straight-line method of depreciation. Management has decided that assets purchased during a month are treated as if purchased on the first day of the month. The building's scrap value is $7,500. The office equipment has a scrap value of $400. The computer equipment has no scrap value. Calculate the depreciation for one month. 33. A review of the payroll records show that unpaid salaries in the amount of $591.00 are owed by Byte for three days, June 2830. 34. The note payable relating to the June 2, and 10 transactions is a five-year note, with interest at the rate of 12 percent annually. Interest expense should be computed based on a 360 day [IMPORTANT NOTE: The original note on the computer equipment purchased on June 2 was $140,000. On June 10, eight days later, $26,750 was repaid. Interest expense must be calculated on the $140,000 for eight days. In addition, interest expense on the $113,250 balance of the loan ($140,000 less $26,750=$113,250) must be calculated for the 20 days remaining in the month of June.] \begin{tabular}{|l|l} 35. & Income taxes are to be computed at the rate of 25 percent of net income before taxes. \end{tabular} [IMPORTANT NOTE: Since the income taxes are a percent of the net income you will want to prepare the Income Statements through the Net Income Before Tax line. The worksheet contains all of the accounts and their balances which you can then transfer to the appropriate financial statement.] Closing Entries Closing Entries 36. Close the revenue accounts. 37. Close the expense accounts. \begin{tabular}{l|l} 38. & Close the income summary account. \end{tabular} \begin{tabular}{l|l} 39. & Close the dividends account. \end{tabular} Step II - Journalizing the Transactions. Using your unique transactions record the corresponding general journal entry, rounding to two decimal places. For example, 01 June 1: Joseph made an investment in Byte of Accounting, Inc. by purchasing 2,000 shares of its common stock for $40,000 cash. The par value of the common stock was $20 per share. In the date field enter the date of the transaction. If you do not enter a date value an error message will appear. In the account field enter the account number that corresponds to the account in the chart of accounts. You can also use the pull down list to find the appropriate account number. If you use a number that is not on the chart of accounts an error message will appear. B C D E A Byte of Accounting, Inc. Statement of Changes in Retained Earnings For Month Ending June 30, 2022 Balance, Beginning of Period Net Income Dividends Balance, End of Period AB C D E \begin{tabular}{l|l|l} F & G & H \end{tabular} Assets Current Assets Cash Accounts Receivable Prepaid Insurance Prepaid Rent GFfice Supplies Total Long-Term Assets Dffice Equip. Accurn. Depr.-Dffice Equip. Computer Equip. Accum. Depr.-Computer Equip. Building Cost Accum. Depr.-Building Land Total Total Assets Liabilities Current Liabilities Accounts Payable Advanced Payment Interest Payable Salaries Payable Income Taxes Payable Total Long-Term Liabilities Mortgage Payable Notes Payable Total Total Liabilities Stockholder's Equity Capital Stock Retained Earnings Total Total Liabilities and Stockholder's Equity Byte of Accounting, Inc. Sara Zapata Ocampo 1512 \begin{tabular}{|l|l|} \hline Transaction & Description of transaction \\ \hline \end{tabular} 4 \begin{tabular}{|l|l|} \hline 01. & June 1: Byte of Accounting, Inc. acquired $50,400 in cash from Lauryn and issued 2,400 shares of its common stock. \\ \hline \end{tabular} 6 June 1: Byte of Accounting, Inc. issued 2,610 shares of its common stock to Sara Zapata 02. Ocampo after $23,100 in cash and computer equipment with a fair market value of $31,710 were received. 03. from Courtney $34,650 in cash, computer equipment with a fair market value of $10,080 and office equipment with a fair value of $861. 04. June 2: A down payment of $35,000 in cash was made on additional computer equipment that was purchased for $175,000. A five-year note was executed by Byte for the balance. Computer Corporation. 06. June 8: Unsatisfactory office equipment costing $100 was returned to Discount Computer for credit to be applied against the outstanding balance owed by Byte. \begin{tabular}{l|l} 07. & June 10: Byte paid $26,750 on the balance it owed on the June 2 purchase of computer equipment. \end{tabular} 08. June 14: A one-year insurance policy covering its computer equipment was purchased by 09. June 16: A check in the amount of $7,750 was received for consulting revenue. June 16: Byte purchased a building and the land it is on for $113,000, to house its repair facilities and to store computer equipment. The lot on which the building is located is valued 10. at $18,000. The balance of the cost is to be allocated to the building. Byte made a cash down payment of $11,300 and executed a mortgage for the balance. The mortgage is payable in eight equal annual installments beginning July 1. \begin{tabular}{l|l} 11. & June 17: Cash of $8,000 was paid for rent for June, July, August and September. Put the total amount into the Prepaid Rent account. \end{tabular} 12. June 17: Received a bill of $450 from the local newspaper for advertising. 13. June 21: Accounts payable in the amount of $400 were paid. \begin{tabular}{l|l} 14. & June 21: A fax machine for the office was purchased for $875cash. \end{tabular} \begin{tabular}{l|l} 15. & June 21: Billed various miscellaneous local customers $4,500 for consulting services performed. \\ \hline \end{tabular} 16. June 22: Paid salaries of $985 to equipment operators for the week ending June 18. \begin{tabular}{l|l} 17. & June 22: Received a bill for $1,290 from Computer Parts and Repair Co. for repairs to the \\ computer equipment \end{tabular} computer equipment. 18. June 22: Paid the advertising bill that was received on June 17. \begin{tabular}{l|l} 19. & June 23 : Purchased office supplies for $555 on credit. Record the purchase as an increase to the assets. \end{tabular} A B C 20. June 23: Cash in the amount of $3,605 was received on billings. 21. June 28: Billed \$5,700 to miscellaneous customers for services performed to June 25. 22. June 29: Paid the bill received on June 22, from Computer Parts and Repairs Co. \begin{tabular}{|l|l} 23. & June 29: Cash in the amount of $5,400 was received for billings. \end{tabular} 24. June 29: Paid salaries of $985 to equipment operators for the week ending June 25. 25. June 30 : Received a bill for the amount of $940 from O&G Oil and Gas Co. June 30: Paid a cash dividend of $0.19 per share to the three shareholders of Byte. 26. [IMPORTANT NOTE: The number of shares of capital stock outstanding can be determined from the first three transactions.] Adjusting Entries - Round to two decimal places. 27. The rent payment made on June 17 was for June, July, August and September. Expense the amount associated with one month's rent. \begin{tabular}{|l|l|} 28. & A physical inventory showed that only $225.00 worth of office supplies remained on hand as of June 30. \\ \hline \end{tabular} The annual interest rate on the mortgage payable was 8.75 percent. Interest expense for one- 29. half month should be computed because the building and land were purchased and the liability incurred on June 16. \begin{tabular}{l|l|} 30. & Information relating to the prepaid insurance may be obtained from the transaction recorded on June 14. Expense the amount associated with one half month's insurance. \\ \hline \end{tabular} \begin{tabular}{|l|l|} 31. & A review of Byte's job worksheets show that there are unbilled revenues in the amount of $5,375 for the period of June 28-30. \\ \hline \end{tabular} \begin{tabular}{|l|l} 32. & The fixed assets have estimated useful lives as follows: \end{tabular} Building - 31.5 years Computer Equipment 5.0 years Office Equipment - 7.0 years Use the straight-line method of depreciation. Management has decided that assets purchased during a month are treated as if purchased on the first day of the month. The building's scrap value is $7,500. The office equipment has a scrap value of $400. The computer equipment has no scrap value. Calculate the depreciation for one month. 33. A review of the payroll records show that unpaid salaries in the amount of $591.00 are owed by Byte for three days, June 2830. 34. The note payable relating to the June 2, and 10 transactions is a five-year note, with interest at the rate of 12 percent annually. Interest expense should be computed based on a 360 day [IMPORTANT NOTE: The original note on the computer equipment purchased on June 2 was $140,000. On June 10, eight days later, $26,750 was repaid. Interest expense must be calculated on the $140,000 for eight days. In addition, interest expense on the $113,250 balance of the loan ($140,000 less $26,750=$113,250) must be calculated for the 20 days remaining in the month of June.] \begin{tabular}{|l|l} 35. & Income taxes are to be computed at the rate of 25 percent of net income before taxes. \end{tabular} [IMPORTANT NOTE: Since the income taxes are a percent of the net income you will want to prepare the Income Statements through the Net Income Before Tax line. The worksheet contains all of the accounts and their balances which you can then transfer to the appropriate financial statement.] Closing Entries Closing Entries 36. Close the revenue accounts. 37. Close the expense accounts. \begin{tabular}{l|l} 38. & Close the income summary account. \end{tabular} \begin{tabular}{l|l} 39. & Close the dividends account. \end{tabular} Step II - Journalizing the Transactions. Using your unique transactions record the corresponding general journal entry, rounding to two decimal places. For example, 01 June 1: Joseph made an investment in Byte of Accounting, Inc. by purchasing 2,000 shares of its common stock for $40,000 cash. The par value of the common stock was $20 per share. In the date field enter the date of the transaction. If you do not enter a date value an error message will appear. In the account field enter the account number that corresponds to the account in the chart of accounts. You can also use the pull down list to find the appropriate account number. If you use a number that is not on the chart of accounts an error message will appear. B C D E A Byte of Accounting, Inc. Statement of Changes in Retained Earnings For Month Ending June 30, 2022 Balance, Beginning of Period Net Income Dividends Balance, End of Period AB C D E \begin{tabular}{l|l|l} F & G & H \end{tabular} Assets Current Assets Cash Accounts Receivable Prepaid Insurance Prepaid Rent GFfice Supplies Total Long-Term Assets Dffice Equip. Accurn. Depr.-Dffice Equip. Computer Equip. Accum. Depr.-Computer Equip. Building Cost Accum. Depr.-Building Land Total Total Assets Liabilities Current Liabilities Accounts Payable Advanced Payment Interest Payable Salaries Payable Income Taxes Payable Total Long-Term Liabilities Mortgage Payable Notes Payable Total Total Liabilities Stockholder's Equity Capital Stock Retained Earnings Total Total Liabilities and Stockholder's Equity