Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please I only need c and D. I add what I do with rhe previous parts. An Carlos Vote Ayuda Compartir comentarios Malaipaada 92.0 con

Please I only need c and D. I add what I do with rhe previous parts.
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
An Carlos Vote Ayuda Compartir comentarios Malaipaada 92.0 con SRO DS Archive Inicio Insert Dibujat Disa Disposicion Referencias Conspondencia Com - 2 - AXA A E...! ha copi foto NES a x A --- . Abo AD AB AC ACID Die DS Part II A. Projected Cash Receipts Maris Brothers Inc.edy a case whedule for the month of April, Mwende Actual Sales February $500,000, March 3800,000 Forecast Sale April 10,000, May 5470.000,- 50.000.-3650,000 Asuming the sales are the only source of cash now and that 30 at there for cash and the remainder we collected only the following mo Prepare whedule of projected cash recipe for April May and Jums. Use the format of Tables Maris Brothers Inc Expected cash cripta April 500,000 May 610,000 June 650,000 168,000 183.000 195.000 March Sales 500,000 500,000 forecast Cash 30 150,000 150,000 Acs recette Lagad 175,000 month 10.35) Lad 2 monts 40.15) Totalcash 175,000 196.000 211500 175.000 375.000 1946,00 512 FS4180 Lagenes anteriors Projected his An Carlos Compartir comentarios . Malaipaada 92.0 con SRO Pace Archive Inicio Insert Dibujat Disa Disposicion Referencias Conspondencia Vota Ayuda Compe-2 - AX AY AE... Ba 2! Abc Alb AB ABC Alba ID ha NES T A2-A- TE - copio T. Total cash 1518.00 154.000 Die Lagades anterior.35) Red Car Dishusenests Maria Brothers the needs a cohet schedule for the month of feril May and done. The following information we collected from francial records where Purchases are calculated sos of the rest osales, 19% of purchases are made in cal, con el purchases are paid for month of purchair, and the remaining 25 of purchased for month her purchase Teat. The firm prent of $9,000 per month We wand salary costs are faced at $500 per month plus a variable cost of SSN of the current month's sales Yes: A tax payment of S45,000 in due in June Fiew equipment conting 561.000 will be bought and gold for in My Ercilment 5.000 de son Interestem 51,000 din Cashes, will begin to Prepare thedule of projected cash disbursements for April, Merendine. Use the format e Table 4. Man Carlos Vala Ayuda Pomate de Compartir comentario Alegada 92.0 Angin SRO Doc Archivo Inicio Insert Dibujat Disto Disposicion Referencias Conspondencia C-1 - AAYA E... 21 Pew 3 Como NES. 4. - - ph ACADe AaBb AB Aasca CD T> This Die SO More Betti Scandle of cashment M April Feb May w Sales 500.000 610.000 650.000 500.000 $260.000 500,000 5305.000 600.000 $325,00 | Part 5 mn $250,000 $325.000 Gan Puttgy 15% $37.500 542.000 545,750 $18.750 $48.750 150000 165.000 183.000 195.000 62.500 70,000 76250 $320.000 5278.250 $301.750 9.000 3.000 9.000 L. Laund 2 To be purchases Bertad Woons and started Wates and staries verable Tad E B 3.500 500 3.500 30,300 42,010 45.500 54,500 61.000 3.000 Anales Vala Ayuda Comparte comentari Malaipaada 82.0 con SRO DS Archive Inicio Insert Dibujat Disa Disposicion Referencias Conspondencia Com - 2 - ANAYA E... 21 ha Copionato ES *XA 2.A 3 18.6.3. P. Abc Alb AB ABC ABCD T> This bn Ha ". Divided 500 $12.50 Toldo 02 5423,120 SA00:00 Cet Cash Preps while to compte de la Callows for Apr May and Anne Mari Brothers D. In the presion of a quarterly cash but the following our and cost information have been compted. Month Purchase August factual $3,000,000 SR, SO.000 September actual 5.000.000 2.500,000 October forecast L.750,000 00.000 November forecast 27000,000 950,000 December forecast 2,500,000 1.200,000 The form collects per les forth and percent of sales one other est income of $10.00 on martile rities will be received in December The femper conforto percent of its purchases The fomos for 60 percent of its purchase the following month Salaries and was amount to 15 percent of the preceding more les comment to 3 percent of the preceding notes Lepmets of 100.000 must be made each month April and interestematon sotilado in December of 150.000 The firm pays dividends of $50,000 at the end of the quarter. Fixed assets costing $600,000 will be purchased in December Depreciation expense each month of S45,000 The firm has a beginning cash balance in October of $100,000 and maintains a minimum cash balance of $200,000 Prepare and evaluate a cash budget for the months of October, November, and December based on the Information shown above. An Carlos Vote Ayuda Compartir comentarios Malaipaada 92.0 con SRO DS Archive Inicio Insert Dibujat Disa Disposicion Referencias Conspondencia Com - 2 - AXA A E...! ha copi foto NES a x A --- . Abo AD AB AC ACID Die DS Part II A. Projected Cash Receipts Maris Brothers Inc.edy a case whedule for the month of April, Mwende Actual Sales February $500,000, March 3800,000 Forecast Sale April 10,000, May 5470.000,- 50.000.-3650,000 Asuming the sales are the only source of cash now and that 30 at there for cash and the remainder we collected only the following mo Prepare whedule of projected cash recipe for April May and Jums. Use the format of Tables Maris Brothers Inc Expected cash cripta April 500,000 May 610,000 June 650,000 168,000 183.000 195.000 March Sales 500,000 500,000 forecast Cash 30 150,000 150,000 Acs recette Lagad 175,000 month 10.35) Lad 2 monts 40.15) Totalcash 175,000 196.000 211500 175.000 375.000 1946,00 512 FS4180 Lagenes anteriors Projected his An Carlos Compartir comentarios . Malaipaada 92.0 con SRO Pace Archive Inicio Insert Dibujat Disa Disposicion Referencias Conspondencia Vota Ayuda Compe-2 - AX AY AE... Ba 2! Abc Alb AB ABC Alba ID ha NES T A2-A- TE - copio T. Total cash 1518.00 154.000 Die Lagades anterior.35) Red Car Dishusenests Maria Brothers the needs a cohet schedule for the month of feril May and done. The following information we collected from francial records where Purchases are calculated sos of the rest osales, 19% of purchases are made in cal, con el purchases are paid for month of purchair, and the remaining 25 of purchased for month her purchase Teat. The firm prent of $9,000 per month We wand salary costs are faced at $500 per month plus a variable cost of SSN of the current month's sales Yes: A tax payment of S45,000 in due in June Fiew equipment conting 561.000 will be bought and gold for in My Ercilment 5.000 de son Interestem 51,000 din Cashes, will begin to Prepare thedule of projected cash disbursements for April, Merendine. Use the format e Table 4. Man Carlos Vala Ayuda Pomate de Compartir comentario Alegada 92.0 Angin SRO Doc Archivo Inicio Insert Dibujat Disto Disposicion Referencias Conspondencia C-1 - AAYA E... 21 Pew 3 Como NES. 4. - - ph ACADe AaBb AB Aasca CD T> This Die SO More Betti Scandle of cashment M April Feb May w Sales 500.000 610.000 650.000 500.000 $260.000 500,000 5305.000 600.000 $325,00 | Part 5 mn $250,000 $325.000 Gan Puttgy 15% $37.500 542.000 545,750 $18.750 $48.750 150000 165.000 183.000 195.000 62.500 70,000 76250 $320.000 5278.250 $301.750 9.000 3.000 9.000 L. Laund 2 To be purchases Bertad Woons and started Wates and staries verable Tad E B 3.500 500 3.500 30,300 42,010 45.500 54,500 61.000 3.000 Anales Vala Ayuda Comparte comentari Malaipaada 82.0 con SRO DS Archive Inicio Insert Dibujat Disa Disposicion Referencias Conspondencia Com - 2 - ANAYA E... 21 ha Copionato ES *XA 2.A 3 18.6.3. P. Abc Alb AB ABC ABCD T> This bn Ha ". Divided 500 $12.50 Toldo 02 5423,120 SA00:00 Cet Cash Preps while to compte de la Callows for Apr May and Anne Mari Brothers D. In the presion of a quarterly cash but the following our and cost information have been compted. Month Purchase August factual $3,000,000 SR, SO.000 September actual 5.000.000 2.500,000 October forecast L.750,000 00.000 November forecast 27000,000 950,000 December forecast 2,500,000 1.200,000 The form collects per les forth and percent of sales one other est income of $10.00 on martile rities will be received in December The femper conforto percent of its purchases The fomos for 60 percent of its purchase the following month Salaries and was amount to 15 percent of the preceding more les comment to 3 percent of the preceding notes Lepmets of 100.000 must be made each month April and interestematon sotilado in December of 150.000 The firm pays dividends of $50,000 at the end of the quarter. Fixed assets costing $600,000 will be purchased in December Depreciation expense each month of S45,000 The firm has a beginning cash balance in October of $100,000 and maintains a minimum cash balance of $200,000 Prepare and evaluate a cash budget for the months of October, November, and December based on the Information shown above

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Markets And Institutions

Authors: Stanley Eakins Frederic Mishkin

9th Global Edition

1292215003, 978-1292215006

More Books

Students also viewed these Finance questions