please include formulas if possible. thanks!

1. Full House Co. has the following information: -Last Year's Dividend=$5.83, LT Growth Rate = 3% -A current price of common stock of $60/share, with 100,000 shares outstanding -A preferred dividend of $4 with a current price of preferred stock of $50, and 20,000 shares outstanding -5000 outstanding bonds with 20 years to maturity, paying a 5% coupon, and a current price of $1150 and 6000 outstanding bonds with 10 years to maturity, paying a 4%, and a current price of $1041.67 -Full House's Tax Rate is 21% Using Excel find the WACC for Full House Inc