Please include which formulas to use and where to place them. Thanks

Save and close the workbook. Submit your project Excel file into Canvas for grading. Note: You will be graded on the use of the correct and efficient Excel functions and the correctness of the financia statements. Revenues: Operating Expenses: Total Operating Expenses Operating Income Other Income \& Expenses: Net Other Income \& Expenses Net Income Total Assets Liabilities Current Assets: Current Liabilities: Total Current Liabilities Total Current Assets Long Term Assets: Long Term Liabilities: Total Long Term Liabilities Total Long Term Assets Total Liabilities Stockholders' Equity Total Stockholders' Equity Total Assets Total Liabilities \& Stockholders' Equity Operating Activities: Net Income Depreciation Change in Accounts Receivable Change in Supplies 1,500 Change in Prepaid Rent Change in Inventory Change in Accounts Payable (400) Change in Deferred Revenue Change in Salaries Payable Change in Interest Payable Total Operating Activities Investing Activities Change in Investment Total Investing Activities Financing Activities Change in Common Stock Change in Long-Term Notes Payable Payment of Dividends Total Financing Activities Increase/(Decrease) in Cash Cash at the beginning of the year Cash at the end of the year \begin{tabular}{r|} \hline 4,800 \\ \hline 26,250 \\ \hline$31,050 \\ \hline \hline \end{tabular}