Please make sure all is answered correctly ! Thank you!! :)

10 On January 1, the partners of Van, Bakel, and Cox (who share profits and losses in the ratio of 5:3:2, respectively) decide to terminate operations and liquidate their partnership. The trial balance at this date follows: Credit Dints Debit $ 41,080 112,eee 98,00 235, eee 76,000 Cash Accounts receivable Inventory Machinery and equipment, net Van, loan Accounts payable Bakel, loan Van, capital Bakel, capital Cox, capital Totals eBook $ 97, eee 66,eee 189, eee 113,880 97,880 $ 562,880 Print $ 562,888 References The partners plan a program of piecemeal conversion of the partnership's assets to minimize liquidation losses. All available cash, less an amount retained to provide for future expenses, is to be distributed to the partners at the end of each month. A summary of the liquidation transactions follows: January Collected $74,808 of the accounts receivable; the balance is deemed uncollectible. Received $61,eee for the entire inventory. Paid $9,eee in liquidation expenses. Paid $89,6ee to the outside creditors after offsetting a $8,eee credit memorandum received by the partnership on January 11. Retained $33,888 cash in the business at the end of January to cover liquidation expenses. The remainder is distributed to the partners. February Paid $10,000 in liquidation expenses. Retained $21,880 cash in the business at the end of the month to cover additional liquidation expenses. March Received $169, 80e on the sale of all machinery and equipment. Paid $12,eee in final liquidation expenses. Retained no cash in the business. Prepare proposed schedules of liquidation on January 31, February 28. and March 31 to determine the safe payments made to the partners at the end of each of these three months. Complete this question by entering your answers in the tabs below. January February March 50% Prepare proposed schedule of liquidation to determine the safe payments made to the partners at the end of January. (Amounts to be deducted should be entered with a minus sign.) VAN, BAKEL, AND COX PARTNERSHIP Proposed Schedule of Liquidation January 31 Noncash Van, Capital Bakel, Cash Liabilities and Loan Cox, Capital Assets Capital and 20% Loan 30% Balances - January 1 Collected accounts receivable Sold inventory Paid liquidation expenses Paid accounts payable Subtotal (actual balances) 0 0 0 0 0 0 Maximum loss on assets Maximum liquidation expenses Subtotal (potential balances) 0 0 S 0 0 0 Allocation of deficit capital balance Safe payments to partners - January 31 0 S 0 0 S 0 0 S 0 January February March Prepare proposed schedule of liquidation to determine the safe payments made to the partners at the end of February. (Amounts to be deducted should be entered with a minus sign.) VAN, BAKEL, AND COX PARTNERSHIP Proposed Schedule of Liquidation February 28 Noncash Bakel, Capital Cash Van, Capital Liabilities Cox, Capital and Loan Assets and Loan 50% 20% 30% Balances before January 31 safe payments Safe payments to partners - January 31 Balances - February 1 0 0 0 0 Paid liquidation expenses Subtotal (actual balances) 0 Maximum loss on assets Maximum liquidation expenses Subtotal (potential balances) 0 0 0 0 Allocation of deficit capital balance Safe payments to partners - February 28 S S 0 S 0 0 0 0 0 0 S S January February March Prepare proposed schedule of liquidation to determine the safe payments made to the partners at the end of March. (Amounts to be deducted should be entered with a minus sign.) VAN, BAKEL, AND COX PARTNERSHIP Proposed Schedule of Liquidation March 31 Van, Noncash Cash Liabilities Capital Bakel, Capital Cox, Capital Assets and Loan and Loan 30% 20% 50% Balances before February 28 safe payments Safe payments to partners - February 28 Balances - March 1 0 Sold machinery Paid liquidation expenses Subtotal (actual balances) 0 0 0 0 0 Safe payments to partners - March 31 Ending balances - March 31 S 0 S S S 0 0 0 0 0 0 0 S 0 0 0 0