Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Please- only typewritten answers, no handwritten answers, please. The Excel file attached contains the Balance Sheet and Income Statement for ABC Corp. ABC Corp is
Please- only typewritten answers, no handwritten answers, please.
The Excel file attached contains the Balance Sheet and Income Statement for ABC Corp. ABC Corp is currently planning for next year's sales and asked their financial analysts to prepare a financial plan for the next year so the company can begin to address any outside investment requirements.
- Calculate the internal growth rate and sustainable growth rate for ABC Corp. What do these numbers mean?
Income Statement | ||||
Sales | $80,518,460 | |||
COGS | -$58,672,892 | |||
Other expenses | -$10,210,200 | |||
Depreciation | -$3,608,440 | |||
EBIT | $8,026,928 | |||
Interest | -$1,261,040 | |||
Taxable income | $6,765,888 | |||
Taxes (40%) | -$2,706,355 | |||
Net income | $4,059,533 | |||
Dividends | $1,220,000 | |||
Add to RE | $2,839,533 | |||
Balance Sheet | ||||
Assets | Liabilities and Equity | |||
Current assets | Current liabilities | |||
Cash | $912,870 | Accounts payable | $1,858,010 | |
Accounts rec. | $1,466,250 | Notes payable | $4,242,700 | |
Inventory | $2,146,360 | Total CL | $6,100,710 | |
Total CA | $4,525,480 | |||
Long-term debt | $11,000,000 | |||
Fixed assets | ||||
Net PP&E | $35,446,860 | Shareholder equity | ||
Common stock | $800,000 | |||
Retained earnings | $22,071,630 | |||
Total equity | $22,871,630 | |||
Total Assets | $39,972,340 | Total L&E | $39,972,340 | |
|
Please- only typewritten answers, no handwritten answers, please.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started