Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please Please Please help with just one question. What is the correct answer for the Beginning Balance for the consolidated entry? I put 222,000 but

Please Please Please help with just one question. What is the correct answer for the Beginning Balance for the consolidated entry? I put 222,000 but it says not correct

EVERYTHING ELSE IS CORRECT.

Peanut Company acquired 100 percent of Snoopy Companys outstanding common stock for $315,000 on January 1, 20X8, when the book value of Snoopys net assets was equal to $315,000. Accumulated depreciation on this date was $18,000. Peanut chooses to carry the investment in Snoopy at cost because the investment will be consolidated. The following trial balance summarizes the financial position and operations for Peanut and Snoopy as of December 31, 20X9:

Peanut Company Snoopy Company
Debit Credit Debit Credit
Cash $ 243,000 $ 77,000
Accounts Receivable 202,000 81,000
Inventory 197,000 116,000
Investment in Snoopy Company 315,000 0
Land 218,000 106,000
Buildings & Equipment 703,000 206,000
Cost of Goods Sold 278,000 142,000
Depreciation Expense 53,000 18,000
Selling & Administrative Expense 232,000 73,000
Dividends Declared 235,000 38,000
Accumulated Depreciation $ 501,000 $ 54,000
Accounts Payable 59,000 24,000
Bonds Payable 138,000 80,000
Common Stock 496,000 191,000
Retained Earnings 611,000 222,000
Sales 833,000 286,000
Dividend Income 38,000 0
Total $ 2,676,000 $ 2,676,000 $ 857,000 $ 857,000

PEANUT COMPANY AND SUBSIDIARY
Consolidated Financial Statements Worksheet
December 31, 20X9
Consolidation Entries
Peanut Co. Snoopy Co. DR CR Consolidated
Income Statement
Sales $833,000selected answer correct $286,000selected answer correct not attempted not attempted $1,119,000
Less: Cost of goods sold (278,000)selected answer correct (142,000)selected answer correct not attempted not attempted (420,000)
Less: Depreciation expense (53,000)selected answer correct (18,000)selected answer correct not attempted not attempted (71,000)
Less: Selling & Administrative expense (232,000)selected answer correct (73,000)selected answer correct not attempted not attempted (305,000)
Dividend income 38,000selected answer correct 0selected answer correct 38,000selected answer correct not attempted 0
Net income $308,000 $53,000 $38,000 $0 $323,000
Statement of Retained Earnings
Beginning balance $611,000selected answer correct $222,000selected answer correct ???? not attempted $649,000
Net income 308,000 53,000 38,000 323,000
Less: Dividends declared (235,000)selected answer correct (38,000)selected answer correct not attempted 38,000selected answer correct (235,000)
Ending Balance $684,000 $237,000 $222,000 $38,000 $737,000
Balance Sheet
Assets
Cash $243,000selected answer correct $77,000selected answer correct not attempted not attempted $320,000
Accounts receivable 202,000selected answer correct 81,000selected answer correct not attempted not attempted 283,000
Inventory 197,000selected answer correct 116,000selected answer correct not attempted not attempted 313,000
Investment in Snoopy Co. 315,000selected answer correct 0selected answer correct not attempted 315,000selected answer correct 0
Land 218,000selected answer correct 106,000selected answer correct not attempted not attempted 324,000
Buildings & Equipment 703,000selected answer correct 206,000selected answer correct not attempted 18,000selected answer correct 891,000
Less: Accumulated depreciation (501,000)selected answer correct (54,000)selected answer correct 18,000selected answer correct not attempted (537,000)
Total Assets $1,377,000 $532,000 $18,000 $333,000 $1,594,000
Liabilities & Equity
Accounts payable $59,000selected answer correct $24,000selected answer correct not attempted not attempted $83,000
Bonds payable 138,000selected answer correct 80,000selected answer correct not attempted not attempted 218,000
Common stock 496,000selected answer correct 191,000selected answer correct 191,000selected answer correct not attempted 496,000
Retained earnings 684,000 237,000 222,000 38,000 737,000
Total Liabilities & Equity $1,377,000 $532,000 $413,000 $38,000 $1,534,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Latest Qualified Internal Auditor Exam Questions

Authors: Pass Assured

1st Edition

1699310599, 978-1699310595

More Books

Students also viewed these Accounting questions