Please prepare a pro-forma income statement showing the annual cash flows resulting for the below:

Projected Unit Sales and Price for Lawn Robot
Year	Unit Sales	Unit Price
1	30,000	800
2	34,000	800
3	38,800	775
4	38,000	750
5	36,000	725
6	36,000	700
7	35,500	700
8	35,000	700
9	34,500	700
10	34,000	700

Modified ACRS Depreciation Allowances
Year	3-Year	5-Year	7-Year
1	33.33%	20.00%	14.29%
2	44.44	32	24.49%
3	14.82	19.2	17.49%
4	7.41	11.52	12.49%
5		11.52	8.93%
6		5.76	8.93%
7			8.93%
8			4.45%