Please prepare an excel sheet which include;

- 12 months production of a Product P

- Raw materials are A, B and C with their prices of 10 TL, 13 TL and 8 TL

- You will use 2 unit A, 1 unit B and 4 unit C to produceproduct P

- Your monthly expences are ;

o Accountant 1000 TL

o Workers - 5000 TL (4 workers are working)

o General manager - 12000 TL

o Engineer 8000 TL

o Unexpected expences - %10 of all expences

o Rent 2500 TL

o Raw materials for 100 units each month

o Capital investment of 200.000 TL in the 1st month

o Electricity 2000 TL

o Energy 5000 TL

What should be your minimum selling price of product P ifyou can sell 100 pieces of product P every month and youhave to be in zero to zero balance at the end of 6th month?