**PLEASE PROVIDE ANSWERS FOR THE HIGHLIGHTED CELLS**

Take 2012 as the base year Tesla Motor Inc. Consolidated Income Statement in thousands Year Ended, December 31 \begin{tabular}{|l|l|l|l|l|} \hline 2016 & 2015 & 2014 & 2013 & 2012 \\ \hline \end{tabular} Revenues Automotive Automotive leasing Total automotive revenue Energy generation and storage Services and other Total revenues Cost of revenues Automotive Automotive leasing Total automotive cost of revenues Energy generation and storage Services and other Total cost of revenues Gross profit \begin{tabular}{|r|r|r|r|r|} \hline$5,589,007 & $3,431,587 & $2,874,448 & $1,997,786 & $385,699 \\ \hline 761,759 & 309,386 & 132,564 & 15,710 & 27,557 \\ \hline 6,350,766 & 3,740,973 & 3,007,012 & - & - \\ \hline 181,394 & 14,477 & 4,208 & - & - \\ \hline 467,972 & 290,575 & 187,136 & - & - \\ \hline 7,000,132 & 4,046,025 & 3,198,356 & 2,013,496 & \\ \hline & & & & \\ \hline 4,268,087 & 2,639,926 & 2,058,344 & 1,543,878 & \\ \hline 481,994 & 183,376 & 87,405 & 13,356 & \\ \hline 4,750,081 & 2,823,302 & 2,145,749 & - & - \\ \hline 178,332 & 12,287 & 4,005 & - & - \\ \hline 472,462 & 286,933 & 166,931 & - & - \\ \hline 5,400,875 & 3,122,522 & 2,316,685 & 1,557,234 & \\ \hline 1,599,257 & 923,503 & 881,671 & 456,262 & 383,189 \\ \hline & & & & 30,067 \\ \hline \end{tabular} Operating expenses Research and development Selling, general and administrative Total operating expenses Loss from operations Interest income Interest expense Other income (expense), net Loss before income taxes Provision for income taxes Net loss Take 2012 as the base year Tesla Motor Inc. Consolidated Income Statement in thousands Year Ended, December 31 \begin{tabular}{|l|l|l|l|l|} \hline 2016 & 2015 & 2014 & 2013 & 2012 \\ \hline \end{tabular} Revenues Automotive Automotive leasing Total automotive revenue Energy generation and storage Services and other Total revenues Cost of revenues Automotive Automotive leasing Total automotive cost of revenues Energy generation and storage Services and other Total cost of revenues Gross profit \begin{tabular}{|r|r|r|r|r|} \hline$5,589,007 & $3,431,587 & $2,874,448 & $1,997,786 & $385,699 \\ \hline 761,759 & 309,386 & 132,564 & 15,710 & 27,557 \\ \hline 6,350,766 & 3,740,973 & 3,007,012 & - & - \\ \hline 181,394 & 14,477 & 4,208 & - & - \\ \hline 467,972 & 290,575 & 187,136 & - & - \\ \hline 7,000,132 & 4,046,025 & 3,198,356 & 2,013,496 & \\ \hline & & & & \\ \hline 4,268,087 & 2,639,926 & 2,058,344 & 1,543,878 & \\ \hline 481,994 & 183,376 & 87,405 & 13,356 & \\ \hline 4,750,081 & 2,823,302 & 2,145,749 & - & - \\ \hline 178,332 & 12,287 & 4,005 & - & - \\ \hline 472,462 & 286,933 & 166,931 & - & - \\ \hline 5,400,875 & 3,122,522 & 2,316,685 & 1,557,234 & \\ \hline 1,599,257 & 923,503 & 881,671 & 456,262 & 383,189 \\ \hline & & & & 30,067 \\ \hline \end{tabular} Operating expenses Research and development Selling, general and administrative Total operating expenses Loss from operations Interest income Interest expense Other income (expense), net Loss before income taxes Provision for income taxes Net loss