Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Please provide excel formulas for the answers: The company assumes a discount rate of 6% for all projects and wants the shortest payback period possible
Please provide excel formulas for the answers:
The company assumes a discount rate of 6% for all projects and wants the shortest payback period possible while maximizing profits.
Calculate the Internal Rate of Return (IRR)- Using excel formula
Calculate the Minimum payback period- Using excel formula
Calculate the NPV of projected cash flows- Using excel formula
This is all I am given to answer these questions.
Expansion Project Title | Project Description and Details | Project Cost (Initial Investment) | First Year Cash Flow | Annual Growth Rate (5 years) | Expenses as a percentage of Revenues | Payback Period | NPV | IRR | |
Development of Straight Caffine | This project is another brain child of the research and development team. It extracts the caffine that is naturally found in coffee and concentrates it into a liquid, squirtable additive that can be used in any drink. R&D has been using variations of this liquid caffine to increase department productivity. Since it already exists, investment would be minimal. | $6,500,000 | $2,500,000 | 4% | 32% | ||||
Calculation of Minimum Payback Period: | Years | ||||||||
NPV of Projected Cash Flows | |||||||||
Year 0 Cash Flow | Year 1 Cash Flow | Year 2 Cash Flow | Year 3 Cash Flow | Year 4 Cash Flow | Year 5 Cash Flow | ||||
Projected Revenues at annual growth rate | |||||||||
Projected Expenses at 32% of Revenue | |||||||||
Annual Cash Flows | |||||||||
Discount rate for each year (6%) | |||||||||
Present value of cash flows | |||||||||
NPV of Projected Cash Flows | |||||||||
Internal Rate of Return (IRR): |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started