Please provide formulas.

Big Batch Crisp Company Projected Budgeting Data 2020 October November 2021 January February December Sales: Sales in Units (jars) Selling Price Per Unit (jar) Assets Cash Accounts Receivable Raw Materials Inventory Finished Goods Inventory PPRE.net Big Batch Crisp Co. Balance Sheet As of September 30th, 2020 Liabilities & Equities 225 200 Accounts Payable 87.000 Notes Payable 3,986 Interest Payable 6,925 Total Liabilities 98,000 Retained Earrings Total Equities 419,111 Total Liabilities & Equities 13.840 150,000 163,840 255.271 255.271 419.1111 Total Assets af next month's unit sales units Collections: Collected in Month of Sale Collected in Month following Sale Finished Goods Inventory: Ending FG Inventory Requirement Beginning FG inventory, October 1, 2020 Raw Materials Inventory: Beginning RM Inventory, October 1, 2020 Raw Materials Required per Unit of FG Raw Materials Cost per Pound Ending RM Inventory Requirement Paid in Month of Purchase Paid in Following Morten pounds pound's per pound of next month's production needs Direct Labor: Labor Required per Unit of FG Labor Cost per Hour hours per hour per unit per month per month Manufacturing Overhead: Variable OH Fixed OH Noncash Fixed OH (included in above) Selling & Administrative Expenses: Variable S&A Fixed S&A Noncash Fixed SBA included in above) per unit sald per month per month Cash Borrowing: Interest Payment Note per month repayment made Dec 31, 2020 Other: Equipment Purchase purchased Oct 1, 2020 Big Batch Crisp Company Projected Budgeting Data 2020 October November 2021 January February December Sales: Sales in Units (jars) Selling Price Per Unit (jar) Assets Cash Accounts Receivable Raw Materials Inventory Finished Goods Inventory PPRE.net Big Batch Crisp Co. Balance Sheet As of September 30th, 2020 Liabilities & Equities 225 200 Accounts Payable 87.000 Notes Payable 3,986 Interest Payable 6,925 Total Liabilities 98,000 Retained Earrings Total Equities 419,111 Total Liabilities & Equities 13.840 150,000 163,840 255.271 255.271 419.1111 Total Assets af next month's unit sales units Collections: Collected in Month of Sale Collected in Month following Sale Finished Goods Inventory: Ending FG Inventory Requirement Beginning FG inventory, October 1, 2020 Raw Materials Inventory: Beginning RM Inventory, October 1, 2020 Raw Materials Required per Unit of FG Raw Materials Cost per Pound Ending RM Inventory Requirement Paid in Month of Purchase Paid in Following Morten pounds pound's per pound of next month's production needs Direct Labor: Labor Required per Unit of FG Labor Cost per Hour hours per hour per unit per month per month Manufacturing Overhead: Variable OH Fixed OH Noncash Fixed OH (included in above) Selling & Administrative Expenses: Variable S&A Fixed S&A Noncash Fixed SBA included in above) per unit sald per month per month Cash Borrowing: Interest Payment Note per month repayment made Dec 31, 2020 Other: Equipment Purchase purchased Oct 1, 2020