Question
Please provide solution details for the following using the template, Phoenix, Inc. reported standard and actual costs for the product that it manufactures: Item Standard
Please provide solution details for the following using the template,
Phoenix, Inc. reported standard and actual costs for the product that it manufactures:
Item | Standard | Actual |
Direct materials quantity | 2 lbs. | 4 lbs. |
Direct material price | $3 per lb. | $2 per lb. |
Direct labor quantity | 3 hours | 2 hours |
Direct labor price | $5 | $7 |
Factory overhead | $1 per machine hour | $2 per machine hour |
Total machine hours | 10 machine hours | 18 machine hours |
Number of finished products made | 10 | 12 |
Number of finished products sold | 10 | 11 |
Sales price per unit | $40 | $40 |
Required: Compute the following items:
1. Standard product cost
2. Forecast income statement through gross profit
3. Actual product cost
4. Direct materials quantity, price, and total variances
5. Direct labor quantity, price, and total variances
6. Factory overhead quantity, price, and total variances
7. Actual cost of goods manufactured statement
8. Actual cost of goods sold (assume no beginning inventory)
Actual income statement through gross profit
Provided template:
Required: Compute the following items:
1. Standard product cost
Standard Cost | Price | Quantity | Cost |
Direct material |
|
|
|
Direct labor |
|
|
|
Factory overhead |
|
|
|
Standard product cost |
|
|
|
2. Forecast income statement through gross profit
Income Statement
Sales revenue |
|
Cost of goods sold |
|
Gross profit |
|
3. Actual product cost
Actual Cost | Price | Quantity | Cost |
Direct material |
|
|
|
Direct labor |
|
|
|
Factory overhead |
|
|
|
Standard product cost |
|
|
|
4. Direct materials quantity, price, and total variances
Actual Quantity * Actual Rate |
| Actual Quantity * Standard Rate |
| Standard Quantity * Standard Rate | |
|
|
|
|
| |
|
|
|
|
| |
Direct materials price variance:
| Direct materials quantity variance:
| ||||
Total direct materials variance:
| |||||
5. Direct labor quantity, price, and total variances
Actual Quantity * Actual Price |
| Actual Quantity * Standard Price |
| Standard Quantity * Standard Price | |
|
|
|
|
| |
|
|
|
|
| |
Direct labor price variance:
| Direct labor quantity variance:
| ||||
Total direct labor variance:
| |||||
6. Factory overhead quantity, price, and total variances
Actual Overhead Costs |
| Actual Quantity * Standard Rate (Price) |
| Standard Quantity * Standard Rate (Price) | |
|
|
|
|
| |
|
|
|
|
| |
Factory overhead price variance:
| Factory overhead quantity variance:
| ||||
Total factory overhead variance:
| |||||
7. Actual cost of goods manufactured statement
Cost of Goods Manufactured
Direct materials |
|
+ direct labor |
|
+ factory overhead |
|
Cost of goods manufactured |
|
8. Actual cost of goods sold (assume no beginning inventory)
Cost of Goods Sold
Beginning inventory of finished goods |
|
+ Cost of goods manufactured |
|
Finished goods available for sale |
|
- Ending inventory of finished goods |
|
Cost of goods sold |
|
9. Actual income statement through gross profit
Income Statement
Sales revenue |
|
Cost of goods sold (per COGS statement) |
|
Gross profit |
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started