Please provide the numbers used for each calculation. Thank you!! Managerial accounting

Perfect Parties, Inc. has several divisions. One division provides birthday parties at their facility. Farh narturenld nrmuilae entartainmant darnutions cand Perfect Parties Birthday Party Division Flexible Budget Performance Report For the Month Ended June 30 Revenues \begin{tabular}{|r|c|c|c|c|c|c|c|} Planning & Activity & Flexible & Revenue and Spending & Actual \\ Budget & Variances \\ \hline 80 & & 92 & & Radget \\ \hline \end{tabular} Expenses Food costs Party supplies Party worker wages Administrative salaries Equipment depreciation Rent Total expense Net operating income Perfect Parties, inc has several divisions One division provides birthday parties at their facility. Each party sold provides entertainment, decorations, food, and party favors for 10 children. The bookkeeper has prepared a report comparing actual results for the month of June to budgeted results Administrative salaries, equipment depreciation, and rent are fixed costs, Required: Prepare a new report for June using the flexible budget approach Enter all variances as positive amounts. Leave no cells blank. (Use cells A10 to E20 from the given information, as well as A34 to H44 to complete this question.) Students: The scratchpad area is for you to do any additional work you need to solve this question or can be used to show your work. Nothing in this area will be graded, but it will be submitted with your assignment