please provide xcel equations for the answers

Using the information in the tables above, please construct a synthetic portfolio with the same beta as the Matrix Fund. 15 Sotve for the expected return of the Synthetic Fund. Finally, given these detalls, determine if the investor shourd long or short each position to uncover an arbitrage opportunity. 16 17 (Use cells A3 to C12 from the given information to complete this question.)