Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please review the given information for an Operating Budget for International Nonprofit Organization Given: All Salaries and Benefits costs involving inflation increased 10% for the

Please review the given information for an Operating Budget for International Nonprofit Organization

Given:

All Salaries and Benefits costs involving inflation increased 10% for the Year 2. Please use the Excel template to complete the problem. You may amend the worksheet to complete the project. As a project or program manager, you are focused on cost, schedule, and performance. What is final Operating Budget for Year 1 and Year 2?

Year 1 and Year 2 Revenue

Corporate Donations $ 40,000.00

Fundraising $ 20,000.00

Individual Contributions $ 10,000.00

Interest $ 40.00

Program Fees $ 30,000.00

Grants $ 350,000.00

Year 1 Expenses

Admin. Supplies and Services $ 10,000.00

Building Expenses

Insurance $ 2,000.00

Miscellaneous $ 3,000.00

Utilities $ 4,500.00

Loan Payments $ 1 6,000.00

Equipment $ 5,000.00

Insurance $ 1 3,000.00

Legal Fees $ 5 00.00

Marketing $ 1 0,000.00

Phone Services $ 3,500.00

Postage $ 2,000.00

Salaries and Benefits

Administrative $ 15,000.00

Benefits $ 10,000.00

Executive Director $ 100,000.00

Developmental Director $ 75,000.00

FICA & Taxes $ 2 0,000.00

Health Insurance $ 8,000.00

Signs $ 1,000.00

T-Shirts $ 1 0,000.00

Travel & Conference $ 2,000.00

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial accounting

Authors: ramji balakrishnan, k. s i varamakrishnan, Geoffrey b. sprin

1st edition

471467855, 978-0471467854

More Books

Students also viewed these Accounting questions

Question

6. How can a message directly influence the interpreter?

Answered: 1 week ago