please see both pictures, thanks!

Shoney Video Concepts produces a line of video streaming servers that are linked to personal computers for storing movies. These devices have very fast access and large storage capacity. Shoney is trying to determine a production plan for the next 12 months. The main criterion for this plan is that the employment level to be held constant over the period. Shoney is continuing in its R\&D efforts to develop new applications and prefers not to cause an adverse feelings with the local workforce. For the same reason, all employees should put in full workweeks, even if this is not the lowest-cost alternative. The forecast for the next 12 months is Manufacturing cost is $210 per server, equally divided between materials and labor. Inventory storage cost is $6 per unit per month and is assigned based on the ending inventory level. A shortage of servers results in lost sales and is estimated to cost an overall $21 per unit short. The inventory on hand at the beginning of the planning period is 210 units. Twelve labor hours are required per DVD player. The workday is nine hours. Develop an aggregate production schedule for the year using a constant workforce. For simplicity, assume 23 working days each month except July, when the plant closes down for three weeks' vacation (leaving eight working days). Assume that total annual production capacity is greater than or equal to total annual demand (i.e., compute workforce level based on annual demand and annual capacity). (Leave no cells blank - be certain to enter " 0 " wherever required. Indicate monthly shortages using a negative ending inventory level. Round up the "number of workers" to the next whole number and round down your monthly "Available production" values to the nearest whole number.) \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|c|c|} \hline & January & February & March & Aprit & May & June & July & August & September & October & November & Decomber & Total \\ \hline Forecast & 610 & 810 & 910 & 610 & 410 & 310 & 210 & 210 & 310 & 710 & 810 & 910 & \\ \hline \multicolumn{14}{|l|}{ Beginaing inventory } \\ \hline \multicolumn{14}{|l|}{ Available production } \\ \hline \multicolumn{14}{|l|}{ Ending inventory } \\ \hline Cosis & & & & & & & & & & & & & Total \\ \hline \multicolumn{14}{|l|}{ Lost sales } \\ \hline \multicolumn{14}{|l|}{ Inventory } \\ \hline Total & & & & & & & & & & & & & \\ \hline \end{tabular}