Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please see the problem Assume the parent company acquires its subsidiary on January 1, 2019 hanging 59,000 shares of X its $1 par value Common

Please see the problem

image text in transcribed
Assume the parent company acquires its subsidiary on January 1, 2019 hanging 59,000 shares of X its $1 par value Common Stock, with a market value on the acquisition date of $50 per share, for ; of the outstanding voting shares of the acquiree. You have been charged with preparing the consolida if of these two companies at the end of the first year. On the acquisition date, all of the subsidiary's individual net assets had fair values that equal their book values except for the following: PPE assets are undervalued by $120,000 (depreciationed $10,000 per year), and the subsidiary has an unrecorded Patent that has a fair value of $320,000 (an tization = $40,000 per year). Any remaining difference between the purchase price and the fair value the identifiable assets results from expected synergies that are expected to be realized as a result of the business combination. Following are financial statements of the parent and its subsidiary for the year ended December 3) 2019: Parent Subsidiary Parent Subsidiary Income statement: Balance sheet: Sales. . . $5,500,000 $1,600,000 Assets Cost of goods sold . . .. (3,800,000) 950,000) Cash . ... $ 300,000 $ 120,000 Gross profit. .. 1,700,000 650,000 Accounts receivable . 700,000 360,000 Equity income. 150,000 Inventory . . . . . 940,000 600,000 Operating expenses (1,000,000) (450,000) Equity investment . . . . 1,860,000 Net income . $ 850,000 $ 200,000 Property, plant and equipment (PPE), net . .. 3,400,000 920,000 $7,200,000 $2,000,000 Statement of retained earnings: Beginning retained earnings. .. $2,800,000 $ 800,000 Liabilities and stockholders' equity Net income . . . 850,000 200,000 Accounts payable . . . $ 220,000 $ 100,000 Dividends . . . . (160,000) 60,000) Accrued liabilities . . . 340,000 180,000 Ending retained earnings . .... $3,490,000 $ 940,000 Long-term liabilities. 450,000 430,000 Common stock . . . 600,000 150,000 APIC . . .. 2,100,000 200,000 Retained earnings 3,490,000 940,000 $7,200,000 $2,000,000 a. Prepare the journal entry to record the acquisition of the subsidiary. b. Show the computations to yield the equity income of $150,000 reported by the parent in its income statement. C. Show the computations to yield the Equity Investment reported by the parent in the amount of $1,860,000. d. Prepare the consolidation entries for the year ended December 31, 2019. e. Prepare the consolidated spreadsheet for the year ended December 31, 2019. f. What additional assets have been recognized on the consolidated balance sheet that were not explicitly reported on the balance sheets of either the parent or the subsidiary? Why were they not

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Karen Braun, Linda S Bamber

2nd Edition

136091164, 978-0136091165

More Books

Students also viewed these Accounting questions