PLEASE SHOW ALL WORK

With the growing popularity of casual surf print clothing, two recent MBA graduates decided to broaden this casual surf concept to encompass a surf lifestyle for the home. With limited capital, they decided to focus on surf print table and floor lamps to accent peoples homes. They projected unit sales of these lamps to be 8,800 in the first year, with growth of 6 percent each year for the following four years (Years 2 through 5). Production of these lamps will require $53,000 in networking capital to start. Total fixed costs are $113,000 per year, variable production costs are $20 per unit, and the units are priced at $48 each. The equipment needed to begin production will cost $193,000. The equipment will be depreciated using the straight-line method over a five-year life and is not expected to have a salvage value. The effective tax rate is 40 percent, and the required rate of return is 25 percent. What is the NPV of this project?