Please show all working steps

Question 2 Imbroglio Ltd expects its new product will give it a significant first mover advantage in the market and that is expected to provide growth in earnings per share of 300% within the coming year, and 75% growth in each of the subsequent 3 years. After that time, it is expected competitors will have developed and brought to market similar products with the result that Imbroglio would expect earnings growth to drop back to its normal level of 3% per year forever. Imbroglio's cash dividend was 10 cents per share last year and is expected to remain at that amount for each of the next 5 years as the company builds it retained earnings to finance research and development. In the sixth year, it is expected shareholders will be rewarded with payout ratio will be 80% of the earnings per share, and the payout ratio is expected to remain at that level forever. The required rate of return on Imbroglio's ordinary shares is 15% per year and the latest earnings per share was 25 cents. Required: (a) Calculate the price that Imbroglio Ltd ordinary shares should be selling for in the market, assuming Imbroglio 's growth projections are accurate. (2.5 marks) (b) Harp and Lyre is concerned that Imbroglio's earnings growth projections, as a result of the new product, might be too optimistic in the first four years. Harp and Lyre is in favour of a more conservative approach and recommends the growth rates should be half (ie reduced by 50%) of those projections before growth returns to its normal 3% level. Calculate the price that Imbroglio Ltd ordinary shares should be selling for in the market, using Harp and Lyre's growth projections. (2.5 marks)