Please show calculations and work

Company has budgeted sales revenues as follows:

Budgeted Sales Revenues

January $55,000

February 75,000

March 90,000

April 70,000

May 50,000

Past experience has indicated that 80% of sales each month are on credit and that collection of credit sales occurs as follows: 60% in the month of sale, 30% in the month following the sale, and 10% in the second month following the sale.

Instructions: Prepare a schedule that shows expected cash receipts from sales for the months of April and May.