Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

( Please show calculations ) Given is the Income Statement for the year ended December 3 1 , 2 0 XX , Statement of Retained

(Please show calculations) Given is the Income Statement for the year ended December 31,20XX, Statement of Retained Earnings for the year ended December 31,20XX and Comparative Balance Sheets for 20XW and 20XX of Maris Corporation:
Maris Corporation
Income Statement
Year Ended December 31,20XX
Sales $4,900,000
Cost of goods sold 3,075,000
Gross profits 1,825,000
Selling and administrative expense 650,000
Amortization expense 310,000
Operating income 865,000
Interest expense 54,000
Earnings before taxes 811,000
Taxes 410,000
Earnings after taxes 401,000
Preferred stock dividends 20,000
Earnings available to common shareholders $381,000
Shares outstanding 152,400
Earnings per share $2.50
Statement of Retained Earnings
For the Year Ended December 31,20XX
Retained earnings, balance, January 1,20XX $880,000
Add: Earnings available to common shareholders, 20XX 381,000
Deduct: Cash dividends declared and paid in 20XX 200,000
Retained earnings, balance, December 31,20XX $1,061,000
Comparative Balance Sheets
For 20XX and 20XW
December 31,20XX December 31,20XW
Assets
Current assets:
Cash $120,000 $108,000
Accounts receivable (net)460,000448,000
Inventory 590,000561,000
Prepaid expenses 40,00080,000
Total current assets 1,210,0001,197,000
Investments (long-term securities)100,000105,000
Plant and equipment 2,400,0001,800,000
Less: Accumulated depreciation 1,069,000759,000
Net plant and equipment 1,331,0001,041,000
Total assets $2,641,000 $2,343,000
Liabilities and Shareholders Equity
Current liabilities:
Accounts payable $255,000 $191,000
Notes payable 500,000500,000
Accrued expenses 45,00062,000
Total current liabilities 800,000753,000
Long-term liabilities:
Bonds payable, 20XY 170,000100,000
Total liabilities 970,000853,000
Shareholders equity:
Preferred stock 110,000110,000
Common stock 500,000500,000
Retained earnings 1,061,000880,000
Total shareholders equity 1,671,0001,490,000
Total liabilities and shareholders equity $2,641,000 $2,343,000
Prepare a statement of cash flows for the Maris Corporation. (Amounts to be deducted should be indicated with a minus sign. Omit $ sign in your response.)
MARIS CORPORATION
Statement of Cash Flows
For the Year Ended December 31,20XX
Operating Activities:
(Click to select)
$
Add items not requiring an outlay of cash:
(Click to select)
Cash flow from operations
(Click to select)
(Click to select)
(Click to select)
(Click to select)
(Click to select)
Net Change in non-cash working capital
Cash
(Click to select)
operating activities
Investing activities:
(Click to select)
(Click to select)
Cash
(Click to select)
Investing activities
Financing activities:
(Click to select)
(Click to select)
(Click to select)
Cash
(Click to select)
financing activities
(Click to select)
Cash, beginning of year
Cash, end of year $Given is the Income Statement for the year ended December 31,20XX, Statement of Retained Earnings for the year ended December
31,20XX and Comparative Balance Sheets for 20XW and 20XX of Maris Corporation:Prepare a statement of cash flows for the Maris Corporation. (Amounts to be deducted should be indicated with a minus sign. Omit
$ sign in your response.)
MARIS CORPORATION
Statement of Cash Flows
For the Year Ended December 31,20xX
Operating Activities:
(Click to select)
Add items not requiring an outlay of cash:
(Click to select)
Cash flow from operations
Net Change in non-cash working capital
Cash (Click to select)vv operating activities
Investing activities:
Cash (Click to select) Investing activities
Financing activities:
Cash (Click to select) financing activities
(Click to select)
Cash, beginning of year
Cash, end of year
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting In Emerging Economies

Authors: Mathew Tsamenyi

1st Edition

1849506256, 9781849506250

More Books

Students also viewed these Accounting questions