Answered step by step
Verified Expert Solution
Question
1 Approved Answer
please show calculations of the given statements please Show how everything was calculated . show calculations of cash flow stately show calculations of balance sheet
please show calculations of the given statements
please Show how everything was calculated .
show calculations of cash flow stately
show calculations of balance sheet
Please show calculations of income statement
Statement of Cash flows Cashflow from operating activities Net income Depreciation Interest income Accounts receivable increased Accounts payable increased Tax paid Total of Cashflow from operating activities (a ) 2,05,000 25,000 -15,000 -2,30,000 65,000 -61,500 -11,500 Cashflow from Investing activities Purchase of investment Interest income Purchase of truck Total of Cashflow from Investing activities (b ) -1,50,000 15,000 -2,50,000 -3,85,000 Cashflow from Financing activities Loan taken Capital invested Total Cashflow from Financing activities (c) 1,11,500 3,00,000 4,11,500 15,000 Net Cash flow from all activities (a+b+c) Cash & cash equivalent at beginning Cash & cash equivalent at ending 15,000 Balance Sheet Assets Current Assets Cash Accounts Receivable Investment (current) 15,000 2,30,000 1,50,000 Non Current Assets Truck Accumulated depreciation 2,50,000 -25,000 Total Assets 6,20,000 Equity and Liabilities Current Liabilities Accounts Payable 65,000 Non Current Liabilities Bank Loan 1,11,500 Stockholder's Equity Capital Retained earning 3,00,000 1,43,500 Total Equity and Liabilities 6.20.000 10,00,000 4,50,000 5,50,000 Sales Cost of goods sold Gross profit Other income Interest income Operating expenses Interest expenses Depreciation 15,000 1,85,000 1,50,000 25,000 3,60,000 2,05,000 61,500 1,43,500 Total expe Net Profit before tax Tax expenses Net Profit after taxStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started