*Please show equations used in Excel*

Table of Power Plant Financial and Operating Expenses Rolls Royce Simple Cvcle Generator General Electric Combined Cycle Generator Parameter Initial Capital Expenditure [S] Annual Maintenance (Fixed) [S/yr] Annual Maintenance (Variable) [S/MWh] Fuel Cost [S/MMBtu*] $525,000,000 $8,250,000 $3.60 $2.50 - $8.00 7.2 million 0.26 2,560,000 $126.00 $475,000,000 $10,250,000 $3.20 $2.50 - $8.00 9.1 million 0.22 2,780,000 $126.00 Fuel Efficiency [Btu/MWh] Emissions Permits [S/MWh] Power Generated Per Year [MWh/yr] Revenue Per Unit of Electricity (S/MWh) *MMBtu is millions of Btu's